{"text_format":"1","workbook":"xlsx","n_sheets":7,"sheets":["Cerere de Finantare","Anexa 1 HG_28","Anexa 2 HG_28","Anexa 3 HG_28","Anexa 1 HG_907","Anexa 2 HG_907","Anexa 3 HG_907"],"not_rendered":{"charts":0,"images":7,"macros":1,"external_links":0,"defined_names":4,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cerere de Finantare","index":0,"n_rows":1561,"n_cols":62,"rows_kept":1561,"cut":false,"hidden":false,"merged":[[1135,4,1135,41],[1135,42,1135,50],[1135,51,1135,60],[1136,0,1136,3],[1156,0,1156,3],[1164,51,1164,60],[1154,0,1154,3],[1324,0,1324,29],[1324,30,1324,34],[1324,35,1324,41],[1324,42,1324,49],[1324,50,1324,54],[1324,55,1324,60],[1136,4,1136,41],[1136,42,1136,50],[1136,51,1136,60],[1137,0,1137,3],[1137,4,1137,41],[1137,42,1137,50],[1291,30,1291,34],[1291,35,1291,41],[1291,42,1291,49],[1291,50,1291,54],[1291,55,1291,60],[1293,0,1293,29],[1293,30,1293,34],[1293,35,1293,41],[1293,42,1293,49],[1293,50,1293,54],[1293,55,1293,60],[1292,0,1292,29],[1132,51,1132,60],[1133,0,1133,3],[1133,4,1133,41],[1133,42,1133,50],[1133,51,1133,60],[1273,0,1273,29],[1272,30,1273,60],[1154,51,1154,60],[1155,0,1155,3],[1155,4,1155,41],[1137,51,1137,60],[1138,0,1138,3],[1138,4,1138,41],[1138,42,1138,50],[1138,51,1138,60],[1173,0,1173,3],[1175,0,1175,3],[1175,4,1175,41],[1175,42,1175,50],[1148,42,1148,50],[1174,0,1174,3],[1174,4,1174,41],[1149,0,1149,60],[1161,4,1161,41],[1167,42,1167,50],[1167,51,1167,60],[1160,4,1160,41],[1160,42,1160,50],[1160,51,1160,60],[1161,0,1161,3],[1148,51,1148,60],[1151,0,1151,60],[1476,39,1476,46],[1476,49,1476,59],[1479,49,1479,58],[4,48,4,59],[1474,48,1474,60],[1474,0,1483,36],[1479,39,1479,46],[1482,39,1482,46],[1139,0,1139,3],[1139,4,1139,41],[1139,42,1139,50],[1139,51,1139,60],[1140,0,1140,3],[1140,4,1140,41],[1140,42,1140,60],[1143,0,1143,44],[1134,0,1134,3],[1134,4,1134,41],[1134,42,1134,50],[1134,51,1134,60],[1135,0,1135,3],[1128,51,1128,60],[1153,4,1153,41],[1153,42,1153,50],[1153,51,1153,60],[1170,51,1170,60],[1173,4,1173,41],[1173,42,1173,50],[1150,4,1150,41],[1150,42,1150,50],[1150,51,1150,60],[1153,0,1153,3],[1327,42,1327,49],[1327,50,1327,54],[1129,0,1129,3],[1129,4,1129,41],[1129,42,1129,50],[1129,51,1129,60],[1130,0,1130,3],[1130,4,1130,41],[1130,42,1130,50],[1130,51,1130,60],[1131,0,1131,3],[1131,4,1131,41],[1131,42,1131,50],[1131,51,1131,60],[1132,0,1132,3],[1132,4,1132,41],[1132,42,1132,50],[1146,42,1146,60],[1147,42,1147,50],[1147,51,1147,60],[1146,0,1146,41],[1147,0,1147,41],[1148,0,1148,41],[1152,4,1152,41],[1152,0,1152,3],[1295,0,1295,29],[1295,30,1295,34],[1295,35,1295,41],[1295,42,1295,49],[1295,50,1295,54],[1295,55,1295,60],[1291,0,1291,29],[1122,0,1122,41],[1122,42,1122,60],[1123,0,1123,3],[1123,4,1123,41],[1123,42,1123,50],[1123,51,1123,60],[1124,0,1124,60],[1125,0,1125,3],[1125,4,1125,41],[1125,42,1125,50],[1125,51,1125,60],[1126,0,1126,60],[1127,0,1127,3],[1127,4,1127,41],[1127,42,1127,50],[1127,51,1127,60],[1128,0,1128,3],[1128,4,1128,41],[1128,42,1128,50],[1117,0,1117,3],[1117,4,1117,41],[1117,42,1117,50],[1117,51,1117,60],[1118,0,1118,3],[1118,4,1118,41],[1118,42,1118,50],[1118,51,1118,60],[1119,0,1119,3],[1119,4,1119,41],[1119,42,1119,50],[1119,51,1119,60],[1120,0,1120,3],[1120,4,1120,41],[1120,42,1120,50],[1120,51,1120,60],[1121,0,1121,3],[1121,4,1121,41],[1121,42,1121,50],[1121,51,1121,60],[1112,0,1112,3],[1112,4,1112,41],[1112,42,1112,50],[1112,51,1112,60],[1113,0,1113,3],[1113,4,1113,41],[1113,42,1113,50],[1113,51,1113,60],[1114,0,1114,3],[1114,4,1114,41],[1114,42,1114,50],[1114,51,1114,60],[1115,0,1115,3],[1115,4,1115,41],[1115,42,1115,50],[1115,51,1115,60],[1116,0,1116,3],[1116,4,1116,41],[1116,42,1116,50],[1116,51,1116,60],[1102,7,1102,41],[1102,42,1103,60],[1103,7,1103,41],[1104,7,1104,41],[1104,42,1104,50],[1104,51,1104,60],[1105,7,1105,60],[1106,0,1106,60],[1107,0,1107,60],[1108,0,1108,60],[1109,0,1109,60],[1110,0,1110,3],[1110,4,1110,41],[1110,42,1110,50],[1110,51,1110,60],[1111,0,1111,3],[1111,4,1111,41],[1111,42,1111,50],[1111,51,1111,60],[1092,0,1092,3],[1092,4,1092,41],[1092,42,1092,50],[1092,51,1092,60],[1093,0,1093,3],[1093,4,1093,41],[1093,42,1093,50],[1093,51,1093,60],[1094,0,1094,41],[1094,42,1094,50],[1094,51,1094,60],[1095,0,1095,41],[1095,42,1095,50],[1095,51,1095,60],[1096,0,1096,41],[1096,42,1096,60],[1100,0,1100,43],[1087,0,1087,3],[1087,4,1087,41],[1087,42,1087,50],[1087,51,1087,60],[1088,0,1088,60],[1089,0,1089,3],[1089,4,1089,41],[1089,42,1089,50],[1089,51,1089,60],[1090,0,1090,3],[1090,4,1090,41],[1090,42,1090,50],[1090,51,1090,60],[1091,0,1091,3],[1091,4,1091,41],[1091,42,1091,50],[1091,51,1091,60],[1082,0,1082,3],[1082,4,1082,41],[1082,42,1082,50],[1082,51,1082,60],[1083,0,1083,3],[1083,4,1083,41],[1083,42,1083,50],[1083,51,1083,60],[1084,0,1084,3],[1084,4,1084,41],[1084,42,1084,50],[1084,51,1084,60],[1085,0,1085,60],[1086,0,1086,3],[1086,4,1086,41],[1086,42,1086,50],[1086,51,1086,60],[1077,0,1077,3],[1077,4,1077,41],[1077,42,1077,50],[1077,51,1077,60],[1078,0,1078,41],[1078,42,1078,50],[1078,51,1078,60],[1079,0,1079,3],[1079,4,1079,41],[1079,42,1079,50],[1079,51,1079,60],[1080,0,1080,3],[1080,4,1080,41],[1080,42,1080,50],[1080,51,1080,60],[1081,0,1081,3],[1081,4,1081,41],[1081,42,1081,50],[1081,51,1081,60],[1063,0,1063,41],[1063,42,1063,60],[1065,0,1065,42],[1068,7,1068,41],[1069,7,1069,41],[1069,42,1070,60],[1070,7,1070,41],[1071,7,1071,41],[1071,42,1071,50],[1071,51,1071,60],[1072,7,1072,60],[1073,0,1073,60],[1074,0,1074,60],[1075,0,1075,60],[1076,0,1076,3],[1076,4,1076,41],[1076,42,1076,60],[1058,0,1058,3],[1058,4,1058,41],[1058,42,1058,50],[1058,51,1058,60],[1059,0,1059,3],[1059,4,1059,41],[1059,42,1059,50],[1059,51,1059,60],[1060,0,1060,3],[1060,4,1060,41],[1060,42,1060,50],[1060,51,1060,60],[1061,0,1061,41],[1061,42,1061,50],[1061,51,1061,60],[1062,0,1062,41],[1062,42,1062,50],[1062,51,1062,60],[1053,0,1053,3],[1053,4,1053,41],[1053,42,1053,50],[1053,51,1053,60],[1054,0,1054,3],[1054,4,1054,41],[1054,42,1054,50],[1054,51,1054,60],[1055,0,1055,3],[1055,4,1055,41],[1055,42,1055,50],[1055,51,1055,60],[1056,0,1056,3],[1056,4,1056,41],[1056,42,1056,50],[1056,51,1056,60],[1057,0,1057,3],[1057,4,1057,41],[1057,42,1057,50],[1057,51,1057,60],[1048,0,1048,3],[1048,4,1048,41],[1048,42,1048,50],[1048,51,1048,60],[1049,0,1049,3],[1049,4,1049,41],[1049,42,1049,50],[1049,51,1049,60],[1050,0,1050,3],[1050,4,1050,41],[1050,42,1050,50],[1050,51,1050,60],[1051,0,1051,3],[1051,4,1051,41],[1051,42,1051,50],[1051,51,1051,60],[1052,0,1052,3],[1052,4,1052,41],[1052,42,1052,50],[1052,51,1052,60],[1043,0,1043,3],[1043,4,1043,41],[1043,42,1043,50],[1043,51,1043,60],[1044,0,1044,3],[1044,4,1044,41],[1044,42,1044,50],[1044,51,1044,60],[1045,0,1045,3],[1045,4,1045,41],[1045,42,1045,50],[1045,51,1045,60],[1046,0,1046,3],[1046,4,1046,41],[1046,42,1046,50],[1046,51,1046,60],[1047,0,1047,3],[1047,4,1047,41],[1047,42,1047,50],[1047,51,1047,60],[1038,0,1038,3],[1038,4,1038,41],[1038,42,1038,50],[1038,51,1038,60],[1039,0,1039,3],[1039,4,1039,41],[1039,42,1039,50],[1039,51,1039,60],[1040,0,1040,3],[1040,4,1040,41],[1040,42,1040,50],[1040,51,1040,60],[1041,0,1041,3],[1041,4,1041,41],[1041,42,1041,50],[1041,51,1041,60],[1042,0,1042,3],[1042,4,1042,41],[1042,42,1042,50],[1042,51,1042,60],[1033,0,1033,3],[1033,4,1033,41],[1033,42,1033,50],[1033,51,1033,60],[1034,0,1034,3],[1034,4,1034,41],[1034,42,1034,50],[1034,51,1034,60],[1035,0,1035,3],[1035,4,1035,41],[1035,42,1035,50],[1035,51,1035,60],[1036,0,1036,3],[1036,4,1036,41],[1036,42,1036,50],[1036,51,1036,60],[1037,0,1037,3],[1037,4,1037,41],[1037,42,1037,50],[1037,51,1037,60],[1028,0,1028,3],[1028,4,1028,41],[1028,42,1028,50],[1028,51,1028,60],[1029,0,1029,3],[1029,4,1029,41],[1029,42,1029,50],[1029,51,1029,60],[1030,0,1030,3],[1030,4,1030,41],[1030,42,1030,50],[1030,51,1030,60],[1031,0,1031,3],[1031,4,1031,41],[1031,42,1031,50],[1031,51,1031,60],[1032,0,1032,3],[1032,4,1032,41],[1032,42,1032,50],[1032,51,1032,60],[1021,0,1021,60],[1022,0,1022,60],[1023,0,1023,60],[1024,0,1024,3],[1024,4,1024,41],[1024,42,1024,50],[1024,51,1024,60],[1025,0,1025,3],[1025,4,1025,41],[1025,42,1025,50],[1025,51,1025,60],[1026,0,1026,3],[1026,4,1026,41],[1026,42,1026,50],[1026,51,1026,60],[1027,0,1027,3],[1027,4,1027,41],[1027,42,1027,50],[1027,51,1027,60],[1012,0,1012,31],[1012,35,1012,42],[1012,44,1012,60],[1013,0,1013,34],[1013,35,1013,43],[1013,44,1013,60],[1014,0,1014,32],[1014,35,1014,43],[1014,44,1014,60],[1016,7,1016,41],[1017,7,1017,41],[1017,42,1018,60],[1018,7,1018,41],[1019,7,1019,41],[1019,42,1019,50],[1019,51,1019,60],[1020,7,1020,60],[1008,0,1008,13],[1008,15,1008,34],[1008,35,1008,43],[1008,44,1008,51],[1008,52,1008,60],[1009,0,1009,13],[1009,15,1009,34],[1009,35,1009,43],[1009,44,1009,51],[1009,52,1009,60],[1010,0,1010,13],[1010,15,1010,34],[1010,35,1010,43],[1010,44,1010,51],[1010,52,1010,60],[1011,0,1011,34],[1011,35,1011,43],[1011,44,1011,51],[1011,52,1011,60],[1003,0,1003,34],[1003,35,1003,43],[1003,44,1003,51],[1003,52,1003,60],[1004,0,1004,34],[1004,35,1004,43],[1004,44,1004,51],[1004,52,1004,60],[1005,0,1005,34],[1005,35,1005,43],[1005,44,1005,51],[1005,52,1005,60],[1006,0,1006,34],[1006,35,1006,43],[1006,44,1006,51],[1006,52,1006,60],[1007,0,1007,34],[1007,35,1007,43],[1007,44,1007,51],[1007,52,1007,60],[998,0,998,34],[998,35,998,43],[998,44,998,51],[998,52,998,60],[999,0,999,34],[999,35,999,43],[999,44,999,51],[999,52,999,60],[1000,0,1000,34],[1000,35,1000,60],[1001,0,1001,34],[1001,35,1001,43],[1001,44,1001,51],[1001,52,1001,60],[1002,0,1002,34],[1002,35,1002,43],[1002,44,1002,51],[1002,52,1002,60],[993,0,993,34],[993,35,993,43],[993,44,993,51],[993,52,993,60],[994,0,994,34],[994,35,994,43],[994,44,994,51],[994,52,994,60],[995,0,995,34],[995,35,995,43],[995,44,995,51],[995,52,995,60],[996,0,996,17],[996,35,996,60],[997,0,997,34],[997,35,997,43],[997,44,997,51],[997,52,997,60],[988,0,988,34],[988,35,988,43],[988,44,988,51],[988,52,988,60],[989,0,989,34],[989,35,989,43],[989,44,989,51],[989,52,989,60],[990,0,990,34],[990,35,990,43],[990,44,990,51],[990,52,990,60],[991,0,991,34],[991,35,991,60],[992,0,992,34],[992,35,992,43],[992,44,992,51],[992,52,992,60],[983,0,983,34],[983,35,983,43],[983,44,983,51],[983,52,983,60],[984,0,984,34],[984,35,984,43],[984,44,984,51],[984,52,984,60],[985,0,985,34],[985,35,985,43],[985,44,985,51],[985,52,985,60],[986,0,986,34],[986,35,986,43],[986,44,986,51],[986,52,986,60],[987,0,987,34],[987,35,987,43],[987,44,987,51],[987,52,987,60],[978,0,978,34],[978,35,978,43],[978,44,978,51],[978,52,978,60],[979,0,979,34],[979,35,979,43],[979,44,979,51],[979,52,979,60],[980,0,980,34],[980,35,980,43],[980,44,980,51],[980,52,980,60],[981,0,981,34],[981,35,981,43],[981,44,981,51],[981,52,981,60],[982,0,982,34],[982,35,982,43],[982,44,982,51],[982,52,982,60],[973,0,973,34],[973,35,973,43],[973,44,973,51],[973,52,973,60],[974,0,974,34],[974,35,974,43],[974,44,974,51],[974,52,974,60],[975,0,975,34],[975,35,975,43],[975,44,975,51],[975,52,975,60],[976,0,976,34],[976,35,976,43],[976,44,976,51],[976,52,976,60],[977,0,977,34],[977,35,977,43],[977,44,977,51],[977,52,977,60],[968,0,968,34],[968,35,968,43],[968,44,968,51],[968,52,968,60],[969,0,969,34],[969,35,969,43],[969,44,969,51],[969,52,969,60],[970,0,970,34],[970,35,970,43],[970,44,970,51],[970,52,970,60],[971,0,971,34],[971,35,971,43],[971,44,971,51],[971,52,971,60],[972,0,972,34],[972,35,972,43],[972,44,972,51],[972,52,972,60],[963,0,963,34],[963,35,963,43],[963,44,963,51],[963,52,963,60],[964,0,964,24],[964,35,964,60],[965,0,965,34],[965,35,965,43],[965,44,965,51],[965,52,965,60],[966,0,966,34],[966,35,966,43],[966,44,966,51],[966,52,966,60],[967,0,967,34],[967,35,967,43],[967,44,967,51],[967,52,967,60],[958,0,958,34],[958,35,958,43],[958,44,958,51],[958,52,958,60],[959,0,959,34],[959,35,959,43],[959,44,959,51],[959,52,959,60],[960,0,960,34],[960,35,960,43],[960,44,960,51],[960,52,960,60],[961,0,961,34],[961,35,961,43],[961,44,961,51],[961,52,961,60],[962,0,962,34],[962,35,962,43],[962,44,962,51],[962,52,962,60],[953,0,953,34],[953,35,953,43],[953,44,953,51],[953,52,953,60],[954,0,954,34],[954,35,954,43],[954,44,954,51],[954,52,954,60],[955,0,955,34],[955,35,955,43],[955,44,955,51],[955,52,955,60],[956,0,956,34],[956,35,956,43],[956,44,956,51],[956,52,956,60],[957,0,957,34],[957,35,957,43],[957,44,957,51],[957,52,957,60],[948,0,948,34],[948,35,948,43],[948,44,948,51],[948,52,948,60],[949,0,949,34],[949,35,949,43],[949,44,949,51],[949,52,949,60],[950,0,950,34],[950,35,950,43],[950,44,950,51],[950,52,950,60],[951,0,951,34],[951,35,951,43],[951,44,951,51],[951,52,951,60],[952,0,952,34],[952,35,952,43],[952,44,952,51],[952,52,952,60],[943,0,943,34],[943,35,943,43],[943,44,943,51],[943,52,943,60],[944,0,944,34],[944,35,944,43],[944,44,944,51],[944,52,944,60],[945,0,945,34],[945,35,945,43],[945,44,945,51],[945,52,945,60],[946,0,946,34],[946,35,946,43],[946,44,946,51],[946,52,946,60],[947,0,947,34],[947,35,947,43],[947,44,947,51],[947,52,947,60],[938,0,938,34],[938,35,938,43],[938,44,938,51],[938,52,938,60],[939,0,939,34],[939,35,939,43],[939,44,939,51],[939,52,939,60],[940,0,940,34],[940,35,940,43],[940,44,940,51],[940,52,940,60],[941,0,941,34],[941,35,941,43],[941,44,941,51],[941,52,941,60],[942,0,942,34],[942,35,942,43],[942,44,942,51],[942,52,942,60],[933,0,933,34],[933,35,933,43],[933,44,933,51],[933,52,933,60],[934,0,934,34],[934,35,934,43],[934,44,934,51],[934,52,934,60],[935,0,935,34],[935,35,935,43],[935,44,935,51],[935,52,935,60],[936,0,936,34],[936,35,936,43],[936,44,936,51],[936,52,936,60],[937,0,937,34],[937,35,937,43],[937,44,937,51],[937,52,937,60],[928,1,928,13],[928,15,928,17],[928,19,928,23],[928,25,928,30],[928,35,928,47],[928,50,928,59],[930,0,930,34],[930,35,930,43],[930,44,930,51],[930,52,930,60],[931,0,931,34],[931,35,931,43],[931,44,931,51],[931,52,931,60],[932,0,932,34],[932,35,932,43],[932,44,932,51],[932,52,932,60],[920,0,920,31],[920,35,920,42],[920,44,920,60],[921,0,921,34],[921,35,921,43],[921,44,921,60],[922,0,922,32],[922,35,922,43],[922,44,922,60],[923,1,923,45],[924,0,924,34],[924,35,924,60],[925,0,925,34],[925,35,925,43],[925,44,925,51],[925,52,925,60],[926,0,926,60],[916,0,916,13],[916,15,916,34],[916,35,916,43],[916,44,916,51],[916,52,916,60],[917,0,917,13],[917,15,917,34],[917,35,917,43],[917,44,917,51],[917,52,917,60],[918,0,918,13],[918,15,918,34],[918,35,918,43],[918,44,918,51],[918,52,918,60],[919,0,919,34],[919,35,919,43],[919,44,919,51],[919,52,919,60],[911,0,911,34],[911,35,911,43],[911,44,911,51],[911,52,911,60],[912,0,912,34],[912,35,912,43],[912,44,912,51],[912,52,912,60],[913,0,913,34],[913,35,913,43],[913,44,913,51],[913,52,913,60],[914,0,914,34],[914,35,914,43],[914,44,914,51],[914,52,914,60],[915,0,915,34],[915,35,915,43],[915,44,915,51],[915,52,915,60],[906,0,906,34],[906,35,906,43],[906,44,906,51],[906,52,906,60],[907,0,907,34],[907,35,907,43],[907,44,907,51],[907,52,907,60],[908,0,908,34],[908,35,908,60],[909,0,909,34],[909,35,909,43],[909,44,909,51],[909,52,909,60],[910,0,910,34],[910,35,910,43],[910,44,910,51],[910,52,910,60],[901,0,901,34],[901,35,901,43],[901,44,901,51],[901,52,901,60],[902,0,902,34],[902,35,902,43],[902,44,902,51],[902,52,902,60],[903,0,903,34],[903,35,903,43],[903,44,903,51],[903,52,903,60],[904,0,904,17],[904,35,904,60],[905,0,905,34],[905,35,905,43],[905,44,905,51],[905,52,905,60],[896,0,896,34],[896,35,896,43],[896,44,896,51],[896,52,896,60],[897,0,897,34],[897,35,897,43],[897,44,897,51],[897,52,897,60],[898,0,898,34],[898,35,898,43],[898,44,898,51],[898,52,898,60],[899,0,899,34],[899,35,899,60],[900,0,900,34],[900,35,900,43],[900,44,900,51],[900,52,900,60],[891,0,891,34],[891,35,891,43],[891,44,891,51],[891,52,891,60],[892,0,892,34],[892,35,892,43],[892,44,892,51],[892,52,892,60],[893,0,893,34],[893,35,893,43],[893,44,893,51],[893,52,893,60],[894,0,894,34],[894,35,894,43],[894,44,894,51],[894,52,894,60],[895,0,895,34],[895,35,895,43],[895,44,895,51],[895,52,895,60],[886,0,886,34],[886,35,886,43],[886,44,886,51],[886,52,886,60],[887,0,887,34],[887,35,887,43],[887,44,887,51],[887,52,887,60],[888,0,888,34],[888,35,888,43],[888,44,888,51],[888,52,888,60],[889,0,889,34],[889,35,889,43],[889,44,889,51],[889,52,889,60],[890,0,890,34],[890,35,890,43],[890,44,890,51],[890,52,890,60],[881,0,881,34],[881,35,881,43],[881,44,881,51],[881,52,881,60],[882,0,882,34],[882,35,882,43],[882,44,882,51],[882,52,882,60],[883,0,883,34],[883,35,883,43],[883,44,883,51],[883,52,883,60],[884,0,884,34],[884,35,884,43],[884,44,884,51],[884,52,884,60],[885,0,885,34],[885,35,885,43],[885,44,885,51],[885,52,885,60],[876,0,876,34],[876,35,876,43],[876,44,876,51],[876,52,876,60],[877,0,877,34],[877,35,877,43],[877,44,877,51],[877,52,877,60],[878,0,878,34],[878,35,878,43],[878,44,878,51],[878,52,878,60],[879,0,879,34],[879,35,879,43],[879,44,879,51],[879,52,879,60],[880,0,880,34],[880,35,880,43],[880,44,880,51],[880,52,880,60],[871,0,871,34],[871,35,871,43],[871,44,871,51],[871,52,871,60],[872,0,872,24],[872,35,872,60],[873,0,873,34],[873,35,873,43],[873,44,873,51],[873,52,873,60],[874,0,874,34],[874,35,874,43],[874,44,874,51],[874,52,874,60],[875,0,875,34]],"merged_total":5264,"flags":["merged_cut"]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"V05- decembrie 2024",null,null,null,null,null,null,null,null,null,null,null,null,4]
[null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
[null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SECŢIUNE GENERALĂ"]
[]
["DATE DE ÎNREGISTRARE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NUME ŞI PRENUME DIRECTOR OJFIR/"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DIRECTOR GENERAL ADJUNCT CRFIR"]
["Se completează de către Agenția pentru Finanțarea Investițiilor Rurale - Oficiul"]
["Judeţean/ Centrul Regional - Programul FEADR pentru cereri de finanţare"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Semnătura Director OJFIR/Director General Adjunct CRFIR"]
["OJFIR/CRFIR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ştampila CRFIR"]
["Număr "]
["înregistrare"]
[]
[]
[]
[]
["Data Înregistrării"]
["Numele şi prenumele persoanei care înregistrează"]
["Semnătura:"]
["Data primirii cererii de finanţare la contractare:"]
["Se completează de către solicitant"]
["A PREZENTARE GENERALĂ"]
[]
[null,"A1 Măsura:",null,null,null,null,null,null,null,null,"Sub-măsura 19.2"]
[null,null,null,null,null,null,null,null,null,null,"- Masura M1/2A Investitii in exploatatii agricole si procesare"]
[]
[null,"Domeniul \nde interventie",null,null,null,null,null,null,null,null,null,null,"2A) Imbunatatirea performantei economice a tuturor exploatatiilor agricole si facilitarea restructurarii si modernizarii exploatatiilor, in special in vederea cresterii participarii pe piata si a orientarii spre piata, precum si a diversificarii activitatilor agricole"]
[]
[]
[null,"A2 Nume prenume / Denumire solicitant:"]
[]
[null,"A3 Titlu proiect:"]
[]
[]
[]
[]
[null,"A4 Descrierea succintă a proiectului:"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"A5 Amplasarea proiectului:"]
[]
["Regiunea de dezvoltare:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Judeţ:"]
[]
[null,"Obiectivele investiţiei",null,null,null,null,null,null,null,null,null,null,null,null,null,"Judeţ",null,null,null,null,null,null,null,null,null,null,null,"Comună/Oraş",null,null,null,null,null,null,null,null,null,null,null,"Sat",null,null,null,null,null,null,null,null,null,null,"Sat"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"A6 Date despre tipul de proiect şi beneficiar:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A 6.5 Sectoare vizate prin proiect"]
[]
[null,"A 6.1",null,null,null,null,"Proiect cu construcţii-montaj",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A 6.3",null,null,null,null,"Beneficiar public",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"animal"]
[null,null,null,null,null,null,"Proiect fără construcţii-montaj",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Beneficiar privat",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"vegetal"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ferma de familie"]
[null,"A 6.2",null,null,null,null,"Modernizare şi/sau Extindere",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A 6.4",null,null,"Prescorare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"zonă montană"]
[null,null,null,null,null,null,"Investiţie nouă"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Proiect tehnic",null,null,null,null,null,null,null,null,null,"Acord de mediu",null,null,null,null,null,null,null,null,null,null,null,null,"Aviz Natura2000"]
[]
[null,"Denumire consultant:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CUI"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nr. Înreg. ONRC"]
[]
[null,"Denumire proiectant:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CUI"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nr. Înreg. ONRC"]
[]
[null,"Detaliere criterii de selecţie îndeplinite"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["B INFORMAŢII PRIVIND SOLICITANTUL"]
["B1 Descrierea solicitantului"]
["B1.1 Informaţii privind solicitantul"]
[null,"Data înființării / Data de naştere",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cod Unic de Înregistrare și/sau Codul de",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Statut juridic al solicitantului"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Înregistrare Fiscală"]
[]
[]
[null,"Număr de înregistrare în registrul comerțului / Registrul asociaţiilor şi fundaţiilor"]
[]
[null,"Codul CAEN al activităţii/activităţilor finanţate prin proiect:"]
[]
[]
[]
[null,"Codul unic de înregistrare APIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anul atribuirii codului"]
[]
[]
[null,"B1.2 Sediul social / Domiciliul stabil al solicitantului / Reşedinţa din România"]
[null,"Judeţ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Localitate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sat"]
[]
[null,"Cod Poştal",null,null,null,null,null,null,null,null,null,null,null,null,null,"Strada",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nr."]
[]
[null,"Bloc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Scara",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Et. ",null,null,null,null,null,null,"Ap.",null,null,null,null,null,null,"Sector"]
[]
[null,"Telefon fix/ mobil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fax",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"E-mail"]
[]
[]
[null,"B1.3 Numele şi prenumele reprezentantului legal şi funcţia acestuia în cadrul organizaţiei, precum şi"]
[null,"specimenul de semnatură:"]
[]
[null,null,null,"Numele",null,null,null,null,null,null,null,null,null,null,"Prenumele",null,null,null,null,null,null,null,null,null,null,"Funcţia",null,null,null,null,null,null,null,null,null,null,"Reprezentant legal",null,null,null,null,null,null,null,null,null,null,"Specimen de"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"semnătură"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEGAL"]
[]
[]
["B2 Informaţii referitoare la reprezentantul legal de proiect"]
[null,"B2.1 Date de identitate ale reprezentantului legal de proiect"]
[]
[null,null,null,"Data naşterii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cod numeric personal"]
[]
[]
[]
[]
[null,null,null,null,"Act de identitate",null,null,null,null,null,null,null,null,null,null,null,null,null,"Seria",null,null,"Nr.",null,null,null,null,null,null,"Eliberat la data de",null,null,null,null,null,null,null,null,"de:",null,null,null,null,null,null,null,null,null,null,null,null,null,"Valabil până la:"]
[null,null,null,null,"B.I.",null,null,"C.I.",null,null,"Paşaport"]
[]
[]
[]
[null,null,null,"Studii şi coordonate:"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"B2.2 Domiciliul stabil al reprezentantului legal de proiect"]
[null,"Judeţ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Localitate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sat"]
[]
[null,"Cod Poştal",null,null,null,null,null,null,null,null,null,null,"Strada",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nr.",null,null,null,null,null,"Bloc",null,null,null,null,null,null,null,null,null,null,null,"Scara",null,null,null,null,null,"Ap."]
[]
[null,"Telefon fix",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telefon mobil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fax"]
[]
[null,"E-mail"]
[]
[]
["B3 Informaţii privind contul bancar pentru proiect F.E.A.D.R."]
[]
[null,null,"B3.1 Denumirea Băncii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Denumirea Sucursalei/Filialei"]
[]
[]
[null,null,"B3.2 Adresa Băncii/Sucursalei"]
[]
[]
[null,null,"B3.3 Cod IBAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B3.4 Titularul contului bancar"]
[]
[]
["REGULI DE COMPLETARE\n\nCâmpurile \"Numele şi prenumele persoanei care înregistrează. Semnătura\", se vor completa după data primirii cererii de finantare împreună cu documentele justificative. Solicitantul are posibilitatea să opteze pentru Buget indicativ şi anexe conform HG 907/2016 sau pentru Buget indicativ şi anexe conform HG 28/2008 .\nCompletaţi devizele aferente capitolelor de cheltuieli, defalcat pe cheltuieli eligibile şi neeligibile prin completarea tabelelor incluse în acest document, respectiv:\n1. Tabelul \"Deviz financiar_cap3\" cuprinde cheltuielile aferente capitolului 3 - Cheltuieli pentru proiectare şi asistenţă tehnică, cheltuieli care trebuie să se regăsească atât în Bugetul Indicativ (Tabel \"Buget indicativ\" din cererea de finanţare, partea specifică) cât şi în Devizul General din Studiul de Fezabilitate.\n2. Tabelul \"Devize obiect\" cuprinde formatul cadru al devizului pe obiect, iar solicitantul va completa atâtea devize pe obiect câte obiecte de investiţie sunt incluse în proiect. Suma tuturor devizelor pe obiect trebuie să se regăseasca atat in Bugetul Indicativ (tabelul \"Buget indicativ\" din cererea de finanţare, partea specifică) cât şi în Devizul General din Studiul de Fezabilitate În cazul în care proiectul de investiţii presupune mai multe devize pe obiect, solicitantul va crea în documentul curent câte o copie a tabelului \"Devize obiect\" pentru fiecare deviz pe obiect şi va detalia cheltuielile eligibile şi neeligibile pe fiecare în parte.\n3. Tabelul \"cap.2+cap.5\" cuprinde cheltuieli aferente capitolelor 2 şi 5 şi trebuie să se regăsească atât în Bugetul Indicativ (tabel \"Buget indicativ\" din cererea de finanţare, partea specifică) cât şi Devizul General din Studiul de Fezabilitate.\n4. Tabelul \"Deviz culturi\" cuprinde devizele aferente tuturor tipurilor de culturi, plantaţii, vizate de proiect.\n5. Câmpul \"Prescorare\" de la secţiunea A6 este obligatoriu.\n6. Pentru \"Plantaţiile specifice pentru struguri de masă\", se completează Deviz pe obiect separat.\n7. Punctul A6.2 se va completa ţinând cont de următoarele:\nInvestiţie nouă - cuprinde lucrările de construcţii-montaj, utilaje, instalaţii, care se realizează pe amplasamente noi, lucrarile pentru construcţiile existente cărora li se schimbă destinaţia nefuncționale/dezafectate\nModernizarea - cuprinde lucrările de construcţii şi instalaţii privind retehnologizarea, reutilarea și refacerea sau extinderea construcţiilor existente aferente unităţilor în funcţiune şi cu autorizaţii de funcţionare valabile, fără modificarea destinaţiei iniţiale, inclusiv utilarea/reutilarea cu mașini, utilaje și echipamente necesare unei exploatații agricole pentru producția agricolă primară și, după caz, pentru procesare la nivel de fermă.\n8. Încadrarea cererii de finanțare în zona montană/ se va face dacă, in conformitate cu documentul \"Lista UAT din zonele montane\" disponobil pe pagina AFIR, amplasarea investiției și, acolo unde este cazul, peste 50% din terenurile agricole ale exploatației se află în una dintre localitățile în dreptul cărora exista mențiunea ANC ZM.\n9. Trebuie bifate şi anexate toate documentele de pe coloana “DEPUNERE-Obligatoriu pentru toate proiectele” din secțiunea E - Lista documentelor anexate.\n10. Pentru Agromediu nu se majoreaza ajutorul financiar nerambursabil."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Buget Indicativ HG_28 (Euro) pentru INVESTIŢII în activitatea de producţie AGRICOLĂ"]
["MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
["AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[]
[]
[null,"Procentul aferent intensităţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curs EURO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data întocmirii devizului general din SF/DALI"]
[]
["Submăsura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"M1/2A"]
["Denumirea capitolelor de cheltuieli",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile",null,null,null,null,null,null,null,"Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,"EURO"]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,4]
["Capitolul 1 Cheltuieli pentru obtinerea şi amenajarea terenului - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ257:AR258)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS256:AZ258)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ255:AZ255)","v":0}]
["1.1 Cheltuieli pentru obţinerea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ256:AZ256)","v":0}]
["1.2 Cheltuieli pentru amenajarea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["1.3 Cheltuieli cu amenajari pentru protecţia mediului şi aducerea la starea iniţială",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 2 Cheltuieli pentru asigurarea utilităţilor necesare obiectivului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 3 Cheltuieli pentru proiectare şi asistenţă tehnică - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ261:AR266)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS261:AZ266)","v":0},null,null,null,null,null,null,null,0]
["3.1 Studii de teren",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.2 Obţinerea de avize, acorduri şi autorizaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.3 Proiectare şi inginerie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.4 Organizarea procedurilor de achiziţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.5 Consultanţă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.6 Asistenţă tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Verificare încadrare cheltuieli capitolul 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ255+AJ259+AJ269","v":0},{"$f":"IF(AG267=0,0,AI267)","v":0},{"$f":"AJ260*100/AG267","v":{"$error":"#DIV/0!"}}]
["Capitolul 4 Cheltuieli pentru investiţia de bază - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ269+AJ276","v":0},null,null,null,null,null,null,null,null,{"$f":"AS269+AS276","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ268:AZ268)","v":0}]
["A - Constructii şi lucrări de intervenţii - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ270:AR275)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS270:AZ275)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ269:AZ269)","v":0}]
["4.1 Construcţii şi instalaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.2 Montaj utilaj tehnologic",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.3 Utilaje, echipamente tehnologice şi funcţionale cu montaj (procurare)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.4 Utilaje şi echipamente fară montaj, mijloace de transport, alte achiziţii specifice",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.5 Dotări",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.6 Active necorporale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B - Cheltuieli pentru investitii în culturi/plantaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ277:AR281)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS277:AZ281)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ276:AZ276)","v":0}]
["Subcapitol 1 - Lucrări de pregătire a terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 2 - Infiinţarea plantaţiei",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 3 - Intreţinere plantaţie în anul 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 4 - Intreţinere plantaţie în anul 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 5 - Instalat sistem susţinere şi împrejmuire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 5 Alte cheltuieli - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ283+AJ286+AJ287","v":0},null,null,null,null,null,null,null,null,{"$f":"AS283+AS286+AS287","v":0},null,null,null,null,null,null,null,0]
["5.1 Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ284:AR285)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS284:AZ285)","v":0},null,null,null,null,null,null,null,0]
["      5.1.1 lucrări de construcţii şi instalaţii aferente organizării de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.1.2 cheltuieli conexe orgănizării şantierului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.2 Comisioane, taxe, costul creditului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.3 Cheltuieli diverse şi neprevăzute",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Procent cheltuieli diverse şi neprevăzute",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AJ255,AJ259,AJ260,AJ269),AJ287/SUM(AJ255,AJ259,AJ260,AJ269),0)","v":0}]
["Capitolul 6 Cheltuieli pentru darea în exploatare - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ290:AR291)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS290:AZ291)","v":0},null,null,null,null,null,null,null,0]
["6.1 Pregătirea personalului de exploatare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["6.2 Probe tehnologice şi teste",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL GENERAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ255+AJ259+AJ260+AJ268+AJ282+AJ289","v":0},null,null,null,null,null,null,null,null,{"$f":"AS255+AS259+AS260+AS268+AS282+AS289","v":0},null,null,null,null,null,null,null,0]
["Verificare actualizare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ294*100/AJ292","v":{"$error":"#DIV/0!"}},null,null,{"$f":"IF(AJ292=0,0,AF293)","v":0},{"$f":"IF(AI293<=5,\"actualizare mai mică de 5% din valoarea eligibila\",\"actualizare mai mare de 5% din valoarea eligibila\")","v":"actualizare mai mică de 5% din valoarea eligibila"}]
["ACTUALIZARE Cheltuieli Eligibile (max 5%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ294:AZ294)","v":0}]
["TOTAL GENERAL CU ACTUALIZARE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ292+AJ294","v":0},null,null,null,null,null,null,null,null,{"$f":"AS292","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ295:AZ295)","v":0}]
["Valoare TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL GENERAL inclusiv TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BA295+BA296","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEI",null,null,null,null,null,null,null,null,"EURO"]
["VALOARE TOTALĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS300*Z249","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ298","v":0}]
["VALOARE ELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS301*Z249","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ295+AJ296","v":0}]
["VALOARE NEELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS302*Z249","v":0},null,null,null,null,null,null,null,null,{"$f":"AS295+AS296","v":0}]
[]
["Plan Financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile EURO",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile EURO",null,null,null,null,null,null,null,"Total"]
["Ajutor public nerambursabil (contribuţie UE şi cofinanţare naţională)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ305:AZ305)","v":0}]
["Cofinantare privata, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ307:AR309)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS307:AZ309)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ306:AZ306)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- contributia in natura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- autofinanțare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- împrumuturi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ309:AZ309)","v":0}]
["TOTAL PROIECT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ305+AJ306","v":0},null,null,null,null,null,null,null,null,{"$f":"AS306","v":0},null,null,null,null,null,null,null,0]
["Procent contribuţie publică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ305*100/AJ310","v":{"$error":"#DIV/0!"}},{"$f":"IF(AJ310=0,0,AH311)","v":0},{"$f":"AI311","v":0},null,null,null,null,null,null,null,"%"]
["Avans solicitat"]
["Procent avans solicitat ca procent din ajutorul public nerambursabil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ312*100/AJ305","v":{"$error":"#DIV/0!"}},{"$f":"IF(AJ305=0,0,AI313)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(AJ313<=50,\"Suma avans mai mica de 50% din ajutorul public\",\"Suma avans mai mare de 50% din ajutorul public\")","v":"Suma avans mai mica de 50% din ajutorul public"}]
[null,"Buget Indicativ HG_28 (Euro) pentru INVESTIŢII în activitatea de procesare şi/sau comercializare"]
["MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
["AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[]
[]
[null,"Procentul aferent intensităţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curs EURO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data întocmirii devizului general din SF/DALI"]
[]
["Submăsura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"M1/2A"]
["Denumirea capitolelor de cheltuieli",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile",null,null,null,null,null,null,null,"Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,"EURO"]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,4]
["Capitolul 1 Cheltuieli pentru obtinerea şi amenajarea terenului - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ327:AR328)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS326:AZ328)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ325:AZ325)","v":0}]
["1.1 Cheltuieli pentru obţinerea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ326:AZ326)","v":0}]
["1.2 Cheltuieli pentru amenajarea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["1.3 Cheltuieli cu amenajari pentru protecţia mediului şi aducerea la starea iniţială",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 2 Cheltuieli pentru asigurarea utilităţilor necesare obiectivului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 3 Cheltuieli pentru proiectare şi asistenţă tehnică - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ331:AR336)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS331:AZ336)","v":0},null,null,null,null,null,null,null,0]
["3.1 Studii de teren",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.2 Obţinerea de avize, acorduri şi autorizaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.3 Proiectare şi inginerie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.4 Organizarea procedurilor de achiziţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.5 Consultanţă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.6 Asistenţă tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Verificare încadrare cheltuieli capitolul 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ325+AJ329+AJ339","v":0},{"$f":"IF(AG337=0,0,AI337)","v":0}]
["Capitolul 4 Cheltuieli pentru investiţia de bază - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ339+AJ346","v":0},null,null,null,null,null,null,null,null,{"$f":"AS339+AS346","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ338:AZ338)","v":0}]
["A - Constructii şi lucrări de intervenţii - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ340:AR345)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS340:AZ345)","v":0},null,null,null,null,null,null,null,0]
["4.1 Construcţii şi instalaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.2 Montaj utilaj tehnologic",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.3 Utilaje, echipamente tehnologice şi funcţionale cu montaj (procurare)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.4 Utilaje şi echipamente fară montaj, mijloace de transport, alte achiziţii specifice",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.5 Dotări",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.6 Active necorporale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B - Cheltuieli pentru investitii în culturi/plantaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ347:AR351)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS347:AZ351)","v":0},null,null,null,null,null,null,null,0]
["Subcapitol 1 - Lucrări de pregătire a terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 2 - Infiinţarea plantaţiei",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 3 - Intreţinere plantaţie în anul 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 4 - Intreţinere plantaţie în anul 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 5 - Instalat sistem susţinere şi împrejmuire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 5 Alte cheltuieli - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ353+AJ356+AJ357","v":0},null,null,null,null,null,null,null,null,{"$f":"AS353+AS356+AS357","v":0},null,null,null,null,null,null,null,0]
["5.1 Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ354:AR355)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS354:AZ355)","v":0},null,null,null,null,null,null,null,0]
["      5.1.1 lucrări de construcţii şi instalaţii aferente organizării de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.1.2 cheltuieli conexe orgănizării şantierului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.2 Comisioane, taxe, costul creditului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.3 Cheltuieli diverse şi neprevăzute",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Procent cheltuieli diverse şi neprevăzute",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AJ325,AJ329,AJ330,AJ339),AJ357/SUM(AJ325,AJ329,AJ330,AJ339),0)","v":0}]
["Capitolul 6 Cheltuieli pentru darea în exploatare - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ360:AR361)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS360:AZ361)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ359:AZ359)","v":0}]
["6.1 Pregătirea personalului de exploatare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["6.2 Probe tehnologice şi teste",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL GENERAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ325+AJ329+AJ330+AJ338+AJ352+AJ359","v":0},null,null,null,null,null,null,null,null,{"$f":"AS325+AS329+AS330+AS338+AS352+AS359","v":0},null,null,null,null,null,null,null,0]
["Verificare actualizare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AJ362=0,0,AF363)","v":0}]
["ACTUALIZARE Cheltuieli Eligibile (max 5%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ364:AZ364)","v":0}]
["TOTAL GENERAL CU ACTUALIZARE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ362+AJ364","v":0},null,null,null,null,null,null,null,null,{"$f":"AS362","v":0},null,null,null,null,null,null,null,0]
["Valoare TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL GENERAL inclusiv TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BA365+BA366","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEI",null,null,null,null,null,null,null,null,"EURO"]
["VALOARE TOTALĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS370*Z319","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ368","v":0}]
["VALOARE ELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS371*Z319","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ365+AJ366","v":0}]
["VALOARE NEELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS372*Z319","v":0},null,null,null,null,null,null,null,null,{"$f":"AS365+AS366","v":0}]
[]
["Plan Financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile EURO",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile EURO",null,null,null,null,null,null,null,"Total"]
["Ajutor public nerambursabil (contribuţie UE şi cofinanţare naţională)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ375:AZ375)","v":0}]
["Cofinantare privata, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ377:AR378)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS377:AZ378)","v":0},null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- autofinantare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ377:AZ377)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- imprumuturi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL PROIECT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ375+AJ376","v":0},null,null,null,null,null,null,null,null,{"$f":"AS376","v":0},null,null,null,null,null,null,null,0]
["Procent contribuţie publică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ375*100/AJ379","v":{"$error":"#DIV/0!"}},{"$f":"IF(AJ379=0,0,AH380)","v":0},{"$f":"AI380","v":0},null,null,null,null,null,null,null,"%"]
["Avans solicitat"]
["Procent avans solicitat ca procent din ajutorul public nerambursabil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AJ375=0,0,AI382)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(AJ382<=50,\"Suma avans mai mica de 50% din ajutorul public\",\"Suma avans mai mare de 50% din ajutorul public\")","v":"Suma avans mai mica de 50% din ajutorul public"}]
[null,"Buget Indicativ HG_28 (Euro) pentru INVESTIŢII pentru agromediu"]
["MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
["AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[]
[]
[null,"Procentul aferent intensităţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curs EURO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data întocmirii devizului general din SF/DALI"]
[]
["Submăsura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"M1/2A"]
["Denumirea capitolelor de cheltuieli",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile",null,null,null,null,null,null,null,"Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,"EURO"]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,4]
["Capitolul 1 Cheltuieli pentru obtinerea şi amenajarea terenului - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ396:AR397)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS395:AZ397)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ394:AZ394)","v":0}]
["1.1 Cheltuieli pentru obţinerea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ395:AZ395)","v":0}]
["1.2 Cheltuieli pentru amenajarea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["1.3 Cheltuieli cu amenajari pentru protecţia mediului şi aducerea la starea iniţială",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 2 Cheltuieli pentru asigurarea utilităţilor necesare obiectivului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 3 Cheltuieli pentru proiectare şi asistenţă tehnică - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ400:AR405)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS400:AZ405)","v":0},null,null,null,null,null,null,null,0]
["3.1 Studii de teren",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.2 Obţinerea de avize, acorduri şi autorizaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.3 Proiectare şi inginerie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.4 Organizarea procedurilor de achiziţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.5 Consultanţă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.6 Asistenţă tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Verificare încadrare cheltuieli capitolul 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ394+AJ398+AJ408","v":0},{"$f":"IF(AG406=0,0,AI406)","v":0}]
["Capitolul 4 Cheltuieli pentru investiţia de bază - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ408+AJ415","v":0},null,null,null,null,null,null,null,null,{"$f":"AS408+AS415","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ407:AZ407)","v":0}]
["A - Constructii şi lucrări de intervenţii - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ409:AR414)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS409:AZ414)","v":0},null,null,null,null,null,null,null,0]
["4.1 Construcţii şi instalaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.2 Montaj utilaj tehnologic",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.3 Utilaje, echipamente tehnologice şi funcţionale cu montaj (procurare)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.4 Utilaje şi echipamente fară montaj, mijloace de transport, alte achiziţii specifice",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.5 Dotări",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.6 Active necorporale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B - Cheltuieli pentru investitii în culturi/plantaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ416:AR420)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS416:AZ420)","v":0},null,null,null,null,null,null,null,0]
["Subcapitol 1 - Lucrări de pregătire a terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 2 - Infiinţarea plantaţiei",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 3 - Intreţinere plantaţie în anul 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 4 - Intreţinere plantaţie în anul 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 5 - Instalat sistem susţinere şi împrejmuire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 5 Alte cheltuieli - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ422+AJ425+AJ426","v":0},null,null,null,null,null,null,null,null,{"$f":"AS422+AS425+AS426","v":0},null,null,null,null,null,null,null,0]
["5.1 Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ423:AR424)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS423:AZ424)","v":0},null,null,null,null,null,null,null,0]
["      5.1.1 lucrări de construcţii şi instalaţii aferente organizării de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.1.2 cheltuieli conexe orgănizării şantierului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.2 Comisioane, taxe, costul creditului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.3 Cheltuieli diverse şi neprevăzute",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Procent cheltuieli diverse şi neprevăzute",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AJ394,AJ398,AJ399,AJ408),AJ426/SUM(AJ394,AJ398,AJ399,AJ408),0)","v":0}]
["Capitolul 6 Cheltuieli pentru darea în exploatare - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ429:AR430)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS429:AZ430)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ428:AZ428)","v":0}]
["6.1 Pregătirea personalului de exploatare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["6.2 Probe tehnologice şi teste",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL GENERAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ394+AJ398+AJ399+AJ407+AJ421+AJ428","v":0},null,null,null,null,null,null,null,null,{"$f":"AS394+AS398+AS399+AS407+AS421+AS428","v":0},null,null,null,null,null,null,null,0]
["Verificare actualizare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AJ431=0,0,AF432)","v":0},{"$f":"IF(AI432<=5,\"actualizare mai mică de 5% din valoarea eligibila\",\"actualizare mai mare de 5% din valoarea eligibila\")","v":"actualizare mai mică de 5% din valoarea eligibila"}]
["ACTUALIZARE Cheltuieli Eligibile (max 5%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ433:AZ433)","v":0}]
["TOTAL GENERAL CU ACTUALIZARE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ431+AJ433","v":0},null,null,null,null,null,null,null,null,{"$f":"AS431","v":0},null,null,null,null,null,null,null,0]
["Valoare TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL GENERAL inclusiv TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BA434+BA435","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEI",null,null,null,null,null,null,null,null,"EURO"]
["VALOARE TOTALĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS439*Z388","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ437","v":0}]
["VALOARE ELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS440*Z388","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ434+AJ435","v":0}]
["VALOARE NEELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS441*Z388","v":0},null,null,null,null,null,null,null,null,{"$f":"AS434+AS435","v":0}]
[]
["Plan Financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile EURO",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile EURO",null,null,null,null,null,null,null,"Total"]
["Ajutor public nerambursabil (contribuţie UE şi cofinanţare naţională)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ444:AZ444)","v":0}]
["Cofinantare privata, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ446:AR447)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS446:AZ447)","v":0},null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- autofinantare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- imprumuturi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL PROIECT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ444+AJ445","v":0},null,null,null,null,null,null,null,null,{"$f":"AS445","v":0},null,null,null,null,null,null,null,0]
["Procent contribuţie publică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ444*100/AJ448","v":{"$error":"#DIV/0!"}},{"$f":"IF(AJ448=0,0,AH449)","v":0},{"$f":"AI449","v":0},null,null,null,null,null,null,null,"%"]
["Avans solicitat"]
["Procent avans solicitat ca procent din ajutorul public nerambursabil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AJ444=0,0,AI451)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(AJ451<=50,\"Suma avans mai mica de 50% din ajutorul public\",\"Suma avans mai mare de 50% din ajutorul public\")","v":"Suma avans mai mica de 50% din ajutorul public"}]
[null,"BUGET INDICATIV TOTALIZATOR HG_28"]
["MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
["AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
["Buget Indicativ Totalizator al Proiectului (Valori fara TVA)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curs EURO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data întocmirii devizului general din SF/DALI"]
[]
["Buget Indicativ Totalizator al Proiectului (Valori fara TVA)"]
["Submăsura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"M1/2A"]
["Denumirea capitolelor de cheltuieli",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile",null,null,null,null,null,null,null,"Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,"EURO"]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,4]
["Capitolul 1 Cheltuieli pentru obtinerea şi amenajarea terenului - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ466:AR467)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS465:AZ467)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ464:AZ464)","v":0}]
["1.1 Cheltuieli pentru obţinerea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS256+AS326+AS395","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ465:AZ465)","v":0}]
["1.2 Cheltuieli pentru amenajarea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ257+AJ327+AJ396","v":0},null,null,null,null,null,null,null,null,{"$f":"AS257+AS327+AS396","v":0},null,null,null,null,null,null,null,0]
["1.3 Cheltuieli cu amenajari pentru protecţia mediului şi aducerea la starea iniţială",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ258+AJ328+AJ397","v":0},null,null,null,null,null,null,null,null,{"$f":"AS258+AS328+AS397","v":0},null,null,null,null,null,null,null,0]
["Capitolul 2 Cheltuieli pentru asigurarea utilităţilor necesare obiectivului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ259+AJ329+AJ398","v":0},null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["Capitolul 3 Cheltuieli pentru proiectare şi asistenţă tehnică - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ470:AR475)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS470:AZ475)","v":0},null,null,null,null,null,null,null,0]
["3.1 Studii de teren",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ261+AJ331+AJ400","v":0},null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["3.2 Obţinerea de avize, acorduri şi autorizaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ262+AJ332+AJ401","v":0},null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["3.3 Proiectare şi inginerie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["3.4 Organizarea procedurilor de achiziţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["3.5 Consultanţă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["3.6 Asistenţă tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["Verificare încadrare cheltuieli capitolul 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ464+AJ468+AJ478","v":0},{"$f":"IF(AG476=0,0,AI476)","v":0},null,"chelt capitol 3 se incadreaza in limita de 5/10 % "]
["Capitolul 4 Cheltuieli pentru investiţia de bază - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ478+AJ485","v":0},null,null,null,null,null,null,null,null,{"$f":"AS478+AS485","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ477:AZ477)","v":0}]
["A - Constructii şi lucrări de intervenţii - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ479:AR484)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS479:AZ484)","v":0},null,null,null,null,null,null,null,0]
["4.1 Construcţii şi instalaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ270+AJ340+AJ409","v":0},null,null,null,null,null,null,null,null,{"$f":"AS270+AS340+AS409","v":0},null,null,null,null,null,null,null,0]
["4.2 Montaj utilaj tehnologic",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["4.3 Utilaje, echipamente tehnologice şi funcţionale cu montaj (procurare)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["4.4 Utilaje şi echipamente fară montaj, mijloace de transport, alte achiziţii specifice",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["4.5 Dotări",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["4.6 Active necorporale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["B - Cheltuieli pentru investitii în culturi/plantaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ486:AR490)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS486:AZ490)","v":0},null,null,null,null,null,null,null,0]
["Subcapitol 1 - Lucrări de pregătire a terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["Subcapitol 2 - Infiinţarea plantaţiei",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["Subcapitol 3 - Intreţinere plantaţie în anul 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["Subcapitol 4 - Intreţinere plantaţie în anul 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["Subcapitol 5 - Instalat sistem susţinere şi împrejmuire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ281+AJ351+AJ420","v":0},null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["Capitolul 5 Alte cheltuieli - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ492+AJ495+AJ496","v":0},null,null,null,null,null,null,null,null,{"$f":"AS492+AS495+AS496","v":0},null,null,null,null,null,null,null,0]
["5.1 Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ493:AR494)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS493:AZ494)","v":0},null,null,null,null,null,null,null,0]
["      5.1.1 lucrări de construcţii şi instalaţii aferente organizării de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ284+AJ354+AJ423","v":0},null,null,null,null,null,null,null,null,{"$f":"AS284+AS354+AS423","v":0},null,null,null,null,null,null,null,0]
["      5.1.2 cheltuieli conexe orgănizării şantierului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["5.2 Comisioane, taxe, costul creditului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["5.3 Cheltuieli diverse şi neprevăzute",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["Procent cheltuieli diverse şi neprevăzute",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AJ464,AJ468,AJ469,AJ478),AJ496/SUM(AJ464,AJ468,AJ469,AJ478),0)","v":0}]
["Capitolul 6 Cheltuieli pentru darea în exploatare - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ499:AR500)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS499:AZ500)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ498:AZ498)","v":0}]
["6.1 Pregătirea personalului de exploatare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS290+AS360+AS429","v":0},null,null,null,null,null,null,null,0]
["6.2 Probe tehnologice şi teste",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ291+AJ361+AJ430","v":0},null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["TOTAL GENERAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ464+AJ468+AJ469+AJ477+AJ491+AJ498","v":0},null,null,null,null,null,null,null,null,{"$f":"AS464+AS468+AS469+AS477+AS491+AS498","v":0},null,null,null,null,null,null,null,0]
["Verificare actualizare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AJ501=0,0,AF502)","v":0},{"$f":"IF(AI502<=5,\"actualizare mai mică de 5% din valoarea eligibila\",\"actualizare mai mare de 5% din valoarea eligibila\")","v":"actualizare mai mică de 5% din valoarea eligibila"}]
["ACTUALIZARE Cheltuieli Eligibile (max 5%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ294+AJ364+AJ433","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ503:AZ503)","v":0}]
["TOTAL GENERAL CU ACTUALIZARE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ501+AJ503","v":0},null,null,null,null,null,null,null,null,{"$f":"AS501","v":0},null,null,null,null,null,null,null,0]
["Valoare TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ296+AJ366+AJ435","v":0},null,null,null,null,null,null,null,null,{"$f":"AS296+AS366+AS435","v":0},null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ504:AR505)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS504:AZ505)","v":0},null,null,null,null,null,null,null,0]
["TOTAL GENERAL inclusiv TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BA504+BA505","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEI",null,null,null,null,null,null,null,null,"EURO"]
["VALOARE TOTALĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS509*Z457","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ507","v":0}]
["VALOARE ELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS510*Z457","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ504+AJ505","v":0}]
["VALOARE NEELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS511*Z457","v":0},null,null,null,null,null,null,null,null,{"$f":"AS504+AS505","v":0}]
[]
["Plan Financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile EURO",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile EURO",null,null,null,null,null,null,null,"Total"]
["Ajutor public nerambursabil (contribuţie UE şi cofinanţare naţională)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ305+AJ375+AJ444","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ514:AZ514)","v":0}]
["Cofinantare privata, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ516:AR518)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS516:AZ518)","v":0},null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- contributia in natura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ307","v":0},null,null,null,null,null,null,null,null,{"$f":"AS307","v":0},null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- autofinanțare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ308+AJ377+AJ446","v":0},null,null,null,null,null,null,null,null,{"$f":"AS308+AS377+AS446","v":0},null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- imprumuturi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ309+AJ378+AJ447","v":0},null,null,null,null,null,null,null,null,{"$f":"AS309+AS378+AS447","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ518:AZ518)","v":0}]
["TOTAL PROIECT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ514+AJ515","v":0},null,null,null,null,null,null,null,null,{"$f":"AS515","v":0},null,null,null,null,null,null,null,0]
["Avans solicitat"]
["Procent avans solicitat ca procent din ajutorul public nerambursabil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AJ514=0,0,AI521)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(AJ521<=50,\"Suma avans mai mica de 50% din ajutorul public\",\"Suma avans mai mare de 50% din ajutorul public\")","v":"Suma avans mai mica de 50% din ajutorul public"}]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A1 HG_28"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"aprilie 2023"]
[null,null,null,null,null,null,null,"Deviz financiar- Capitolul 3 - Cheltuieli pentru proiectare şi asistenţa tehnică - EURO"]
["Nr.1"]
[]
["(Titlu deviz)"]
["Nr.crt",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[1,null,null,null,"Cheltuieli pentru studii de teren (geotehnice, geologice, hidrologice, hidrogeologice, fotogrammetrice, topografice şi de stabilitate a terenului pe care se amplasează obiectivul de investiţie)"]
[2,null,null,null,"Cheltuieli pentru obţinere de avize, acorduri şi autorizaţii - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ533:AY542)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ533:BI542)","v":0}]
[null,null,null,null,"1. obţinerea/prelungirea valabilităţii ceritificatului de urbanism"]
[null,null,null,null,"2. obţinerea/prelungirea valabilităţii autorizaţiei de construire/desfiinţare, obţinere autorizaţii de scoatere din circuitul agricol"]
[null,null,null,null,"3. obţinerea avizelor şi acordurilor pentru racorduri şi branşamente la reţelele publice de apă, canalizare, gaze, termoficare, energie electrică, telefonie etc."]
[null,null,null,null,"4. obţinere aviz sanitar, sanitar-veterinar şi fitosanitar"]
[null,null,null,null,"5. obţinerea certificatului de nomenclatură stradală şi adresa"]
[null,null,null,null,"6. întocmirea documentaţiei, obţinerea numărului Cadastral provizoriu şi înregistrarea terenului în Cartea Funciară"]
[null,null,null,null,"7. obţinerea avizului PSI"]
[null,null,null,null,"8. obţinerea acordului de mediu"]
[null,null,null,null,"9. căi ferate industriale"]
[null,null,null,null,"10. alte avize, acorduri şi autorizaţii solicitate prin lege"]
[3,null,null,null,"3 Proiectare şi inginerie - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ544+AQ551+AQ552+AQ553","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ544+AZ551+AZ552+AZ553","v":0}]
[null,null,null,null,"1. Cheltuieli pentru elaborarea tuturor fazelor de proiectare - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ545:AY550)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ545:BI550)","v":0}]
[null,null,null,null,null,null,"a. studiu de prefezabilitate"]
[null,null,null,null,null,null,"b. studiu de fezabilitate"]
[null,null,null,null,null,null,"c. proiect tehnic"]
[null,null,null,null,null,null,"d. detalii de execuţie"]
[null,null,null,null,null,null,"e. verificarea tehnică a proiectării"]
[null,null,null,null,null,null,"f. elaborarea certificatului de performanţa energetică a clădirii"]
[null,null,null,null,"2. Documentaţii necesare pentru obţinerea acordurilor, avizelor şi autorizaţiilor aferente obiectivului de investitii"]
[null,null,null,null,"3. Cheltuielile pentru expertiza tehnică efectuată pentru construcţii începute şi neterminate sau care urmează a fi modificate prin proiect (modernizări, consolidări etc.)"]
[null,null,null,null,"4. Cheltuielile pentru efectuarea auditului energetic"]
[4,null,null,null,"Organizarea procedurilor de achiziţie"]
[5,null,null,null,"Cheltuieli pentru consultanţă - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ556:AY557)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ556:BI557)","v":0}]
[null,null,null,null,"1. plata serviciilor de consultanţă la elaborarea memoriului justificativ, studiilor de piaţă, de evaluare, la întocmirea cererii de finanţare"]
[null,null,null,null,"2. plata serviciilor de consultanţă în domeniul managementului investiţiei sau administrarea contractului de execuţie"]
[6,null,null,null,"Cheltuieli pentru asistenţa tehnică - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ559:AY560)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ559:BI560)","v":0}]
[null,null,null,null,"1. asistenţa tehnică din partea proiectantului în cazul când aceasta nu intră în tarifarea proiectării"]
[null,null,null,null,"2. plata diriginţilor de şantier desemnaţi de autoritatea contractantă, autorizaţi conform prevederilor legale pentru verificarea execuţiei lucrărilor de construcţii şi instalaţii"]
[null,null,null,null,"Total valoare fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ558+AQ555+AQ543+AQ532+AQ531","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ558+AZ555+AZ554+AZ543+AZ532+AZ531","v":0}]
[null,null,null,null,"Valoare TVA (aferentă cheltuielilor eligibile şi neeligibile)"]
["TOTAL DEVIZ FINANCIAR 1 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ561+AZ561+AQ562+AZ562","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A2 HG_28"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"aprilie 2023"]
[null,null,null,null,null,null,null,"DEVIZUL OBIECTULUI *"]
["Nr.1"]
[]
[]
["Nr. crt.",null,null,null,"Denumire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoarea pe categorii de lucrări, fară TVA - EURO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
["I - LUCRĂRI DE CONSTRUCŢII ŞI INSTALAŢII"]
[1,null,null,null,"Terasamente"]
[2,null,null,null,"Construcţii : rezistenţă (fundaţii, structură de rezistenţă) şi arhitectură (închideri exterioare, compartimentări, finisaje)"]
[3,null,null,null,"Izolaţii"]
[4,null,null,null,"Instalaţii electrice"]
[5,null,null,null,"Instalaţii sanitare"]
[6,null,null,null,"Instalaţii de încălzire, ventilare, climatizare. PSI, radio-tv, intranet"]
[7,null,null,null,"Instalaţii de alimentare cu gaze naturale"]
[8,null,null,null,"Instalaţii de telecomunicaţii"]
[null,null,null,null,"TOTAL I ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ579:AY586)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ579:BI586)","v":0}]
["II - MONTAJ"]
[9,null,null,null,"Montaj utilaje şi echipamente tehnologice"]
[null,null,null,null,"TOTAL II ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ589)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ589)","v":0}]
["III - PROCURARE"]
[10,null,null,null,"Utilaje şi echipamente tehnologice"]
[11,null,null,null,"Utilaje şi echipamente de transport"]
[12,null,null,null,"Dotări"]
[null,null,null,null,"TOTAL III ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ592:AY594)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ592:BI594)","v":0}]
["TOTAL ( TOTAL I + TOTAL II +TOTAL III) fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ595+AQ590+AQ587","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ595+AZ590+AZ587","v":0}]
["TVA aferent cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ PE OBIECT (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ596+AZ596+AQ597+AZ597","v":0}]
[]
[null,"*) Se înscrie denumirea obiectului de construcţie sau intervenţie"]
[]
[]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A3 HG_28"]
[]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"aprilie 2023"]
[]
["Nr.1"]
[]
[]
["Deviz capitolul 2- Cheltuieli pentru asigurarea utilităţilor necesare obiectivului - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[1,null,null,null,"Alimentare cu apă"]
[2,null,null,null,"Canalizare"]
[3,null,null,null,"Alimentare cu gaze naturale"]
[4,null,null,null,"Alimentare cu agent termic"]
[5,null,null,null,"Alimentare cu energie electrică"]
[6,null,null,null,"Telecomunicaţii (telefonie, radio-tv,etc)"]
[7,null,null,null,"Alte tipuri de reţele exterioare"]
[8,null,null,null,"Drumuri de acces"]
[9,null,null,null,"Căi ferate industriale"]
[10,null,null,null,"Cheltuieli aferente racordării la reţelele de utilităţi"]
[null,null,null,null,"Total valoare fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ613:AY622)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ613:BI622)","v":0}]
[null,null,null,null,"Valoare TVA aferentă cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ CAPITOLUL 2 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ623+AZ623+AQ624+AZ624","v":0}]
[]
[" Deviz capitolul 5 - Alte cheltuieli - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[]
["5.1 ",null,null,null,"Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ631:AY632)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ631:BI632)","v":0}]
["5.1.1",null,null,null,"lucrări de construcţii şi instalaţii aferente organizării de şantier"]
["5.1.2",null,null,null,"cheltuieli conexe organizării de şantier"]
["5.2",null,null,null,"Comisioane, taxe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ635:AY638)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ634:BI640)","v":0}]
[null,null,null,null,"comisionul băncii finanţatoare"]
[null,null,null,null,"cota aferentă Inspectoratului de Stat în Construcţii pentru controlul calităţii lucrărilor de construcţii"]
[null,null,null,null,"cota pentru controlul statului în amenajarea teritoriului, urbanism şi pentru autorizarea lucrărilor de construcţii"]
[null,null,null,null,"prime de asigurare din sarcina autorităţii contractante"]
[null,null,null,null,"alte cheltuieli de aceeaşi natură, stabilite în condiţiile legii"]
[null,null,null,null,"cota aferentă Casei Sociale a Constructorilor"]
["5.3",null,null,null," Cheltuieli diverse si neprevazute"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ630+AQ633","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ630+AZ633+AZ640","v":0}]
[null,null,null,null,"VALOARE TVA aferentă cheltuielilor eligibile şi neeligibile"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5 ( inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ641+AZ641+AQ642+AZ642","v":0}]
[]
[]
[]
[null,"Buget Indicativ HG 907 (Euro) pentru INVESTIŢII în activitatea de producţie AGRICOLĂ "]
["MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
["AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[]
[]
[null,"Procentul aferent intensităţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curs EURO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data întocmirii Studiului de Fezabilitate"]
[]
["Submăsura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"M1/2A"]
["Denumirea capitolelor de cheltuieli",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile",null,null,null,null,null,null,null,"Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,"EURO"]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,4]
["Capitolul 1 Cheltuieli pentru obtinerea şi amenajarea terenului - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ660:AR662)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS659:AZ662)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ658:AZ658)","v":0}]
["1.1 Obţinerea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ659:AZ659)","v":0}]
["1.2 Amenajarea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["1.3 Amenajari pentru protecţia mediului şi aducerea la starea iniţială",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["1.4 Cheltuieli pentru relocarea/protecţia utilităţilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 2 Cheltuieli pentru asigurarea utilităţilor necesare obiectivului de investiţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 3 Cheltuieli pentru proiectare şi asistenţă tehnică - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ665+AJ669+AJ670+AJ671+AJ672+AJ680+AJ683","v":0},null,null,null,null,null,null,null,null,{"$f":"AS665+AS669+AS670+AS671+AS672+AS679+AS680+AS683","v":0},null,null,null,null,null,null,null,0]
["3.1 Studii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ666:AR668)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS666:AZ668)","v":0},null,null,null,null,null,null,null,0]
["       3.1.1 Studii de teren",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["       3.1.2 Raport privind impactul asupra mediului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["       3.1.3 Alte studii specifice",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.2 Documentaţii-suport şi cheltuieli pentru obţinerea de avize, acorduri şi autorizaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.3 Expertizare tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.4 Certificarea performanţei energetice şi auditul energetic al clădirilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.5 Proiectare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ673:AR678)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS673:AZ678)","v":0},null,null,null,null,null,null,null,0]
["      3.5.1 Temă de proiectare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.2 Studiu de prefezabilitate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.3. Studiu de fezabilitate/documentaţie de avizare a lucrărilor de intervenţii\n                şi deviz general",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.4. Documentaţiile tehnice necesare în vederea obţinerii avizelor/\n                acordurilor/autorizaţiilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.5. Verificarea tehnică de calitate a proiectului tehnic şi a detaliilor de execuţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.6. Proiect tehnic şi detalii de execuţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.6 Organizarea procedurilor de achiziţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.7 Consultanţă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ681","v":0},null,null,null,null,null,null,null,null,{"$f":"AS681+AS682","v":0},null,null,null,null,null,null,null,0]
["      3.7.1 Managementul de proiect pentru obiectivul de investiţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["     3.7.2 Auditul financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.8 Asistenţă Tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ684+AS687","v":0},null,null,null,null,null,null,null,null,{"$f":"AS684+AS687","v":0},null,null,null,null,null,null,null,0]
["      3.8.1 Asistenţă Tehnică din partea proiectantului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ685+AJ686","v":0},null,null,null,null,null,null,null,null,{"$f":"AS685+AS686","v":0},null,null,null,null,null,null,null,0]
["           3.8.1.1 pe perioada de execuţie a lucrărilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["           3.8.1.2 pentru participarea proiectantului la fazele incluse în programul de control al\n                       lucrărilor de execuţie, avizat de către Inspectoratul de Stat în Construcţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.8.2 Dirigenţie de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Verificare încadrare cheltuieli capitolul 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ658+AJ663+AJ689","v":0},{"$f":"IF(AG688=0,0,AI688)","v":0},null,"verificarea se face in Totalizator"]
["Capitolul 4 Cheltuieli pentru investiţia de bază - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ690+AJ697","v":0},null,null,null,null,null,null,null,null,{"$f":"AS690+AS697","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ689:AZ689)","v":0}]
["A - Constructii şi lucrări de intervenţii - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ691:AR696)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS691:AZ696)","v":0},null,null,null,null,null,null,null,0]
["4.1 Construcţii şi instalaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.2 Montaj utilaje, echipamente tehnologice şi funcţionale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.3 Utilaje, echipamente tehnologice şi funcţionale care necesită montaj",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.4 Utilaje, echipamente tehnologice şi funcţionale care nu necesită montaj şi echipamente",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.5 Dotări",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.6 Active necorporale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B - Cheltuieli pentru investitii în culturi/plantaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ698:AR702)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS698:AZ702)","v":0},null,null,null,null,null,null,null,0]
["Subcapitol 1 - Lucrări de pregătire a terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 2 - Infiinţarea plantaţiei",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 3 - Intreţinere plantaţie în anul 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 4 - Intreţinere plantaţie în anul 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 5 - Instalat sistem susţinere şi împrejmuire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 5 Alte cheltuieli - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ704+AJ707+AJ713+AJ714","v":0},null,null,null,null,null,null,null,null,{"$f":"AS704+AS707+AS713+AS714","v":0},null,null,null,null,null,null,null,0]
["5.1 Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ705:AR706)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS705:AZ706)","v":0},null,null,null,null,null,null,null,0]
["      5.1.1 lucrări de construcţii şi instalaţii aferente organizării de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.1.2 cheltuieli conexe orgănizării şantierului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.2 Comisioane, taxe, costul creditului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ708:AR712)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS708:AZ712)","v":0},null,null,null,null,null,null,null,0]
["      5.2.1 Comisioanele şi dobânzile aferente creditului băncii finanţatoare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.2.2 Cota aferentă ISC pentru controlul calităţii lucrărilor de construcţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.2.3 Cota aferentă ISC pentru controlul statului în amenajarea teritoriului,\n               urbanism şi pentru autorizarea lucrărilor de construcţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.2.4 Cota aferentă Casei Sociale a Constructorilor - CSC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.2.5 Taxe pentru acorduri, avize conforme şi autorizaţia de construire/desfiinţare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.3 Cheltuieli diverse şi neprevăzute",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.4 Cheltuieli pentru informare şi publicitate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Procent cheltuieli diverse şi neprevăzute"]
["Capitolul 6 Cheltuieli pentru darea în exploatare - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ717:AR718)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS717:AZ718)","v":0},null,null,null,null,null,null,null,0]
["6.1 Pregătirea personalului de exploatare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["6.2 Probe tehnologice şi teste",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL GENERAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ658+AJ663+AJ664+AJ689+AJ703+AJ716","v":0},null,null,null,null,null,null,null,null,{"$f":"AS658+AS663+AS664+AS689+AS703+AS716","v":0},null,null,null,null,null,null,null,0]
["Verificare actualizare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ721*100/AJ719","v":{"$error":"#DIV/0!"}},null,null,{"$f":"IF(AJ719=0,0,AF720)","v":0},{"$f":"IF(AI720<=5,\"actualizare mai mică de 5% din valoarea eligibila\",\"actualizare mai mare de 5% din valoarea eligibila\")","v":"actualizare mai mică de 5% din valoarea eligibila"}]
["ACTUALIZARE Cheltuieli Eligibile (max 5%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ721:AZ721)","v":0}]
["TOTAL GENERAL CU ACTUALIZARE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ719+AJ721","v":0},null,null,null,null,null,null,null,null,{"$f":"AS719","v":0},null,null,null,null,null,null,null,0]
["Valoare TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL GENERAL inclusiv TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BA722+BA723","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEI",null,null,null,null,null,null,null,null,"EURO"]
["VALOARE TOTALĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS726*Z652","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ724","v":0}]
["VALOARE ELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS727*Z652","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ722+AJ723","v":0}]
["VALOARE NEELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS728*Z652","v":0},null,null,null,null,null,null,null,null,{"$f":"AS722+AS723","v":0}]
[]
["Plan Financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile EURO",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile EURO",null,null,null,null,null,null,null,"Total"]
["Ajutor public nerambursabil (contribuţie UE şi cofinanţare naţională)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ731:AZ731)","v":0}]
["Cofinantare privata, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ733:AR735)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS733:AZ735)","v":0},null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- contributia in natura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- autofinanțare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- împrumuturi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL PROIECT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ731+AJ732","v":0},null,null,null,null,null,null,null,null,{"$f":"AS732","v":0},null,null,null,null,null,null,null,0]
["Procent contribuţie publică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ731*100/AJ736","v":{"$error":"#DIV/0!"}},{"$f":"IF(AJ736=0,0,AH737)","v":0},{"$f":"AI737","v":0},null,null,null,null,null,null,null,"%"]
["Avans solicitat",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Procent avans solicitat ca procent din ajutorul public nerambursabil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ738*100/AJ731","v":{"$error":"#DIV/0!"}},{"$f":"IF(AJ731=0,0,AI739)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(AJ739<=50,\"Suma avans mai mica de 50% din ajutorul public\",\"Suma avans mai mare de 50% din ajutorul public\")","v":"Suma avans mai mica de 50% din ajutorul public"}]
[null,"Buget Indicativ HG 907 (Euro) pentru INVESTIŢII în activitatea de procesare şi/sau comercializare"]
["MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
["AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[]
[]
[null,"Procentul aferent intensităţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curs EURO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data întocmirii Studiului de Fezabilitate"]
[]
["Submăsura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"M1/2A"]
["Denumirea capitolelor de cheltuieli",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile",null,null,null,null,null,null,null,"Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,"EURO"]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,4]
["Capitolul 1 Cheltuieli pentru obtinerea şi amenajarea terenului - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ753:AR755)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS752:AZ755)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ751:AZ751)","v":0}]
["1.1 Obţinerea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ752:AZ752)","v":0}]
["1.2 Amenajarea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["1.3 Amenajari pentru protecţia mediului şi aducerea la starea iniţială",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["1.4 Cheltuieli pentru relocarea/protecţia utilităţilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 2 Cheltuieli pentru asigurarea utilităţilor necesare obiectivului de investiţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 3 Cheltuieli pentru proiectare şi asistenţă tehnică - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ758+AJ762+AJ763+AJ764+AJ765+AJ773+AJ776","v":0},null,null,null,null,null,null,null,null,{"$f":"AS758+AS762+AS763+AS764+AS765+AS772+AS773+AS776","v":0},null,null,null,null,null,null,null,0]
["3.1 Studii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ759:AR761)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS759:AZ761)","v":0},null,null,null,null,null,null,null,0]
["       3.1.1 Studii de teren",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["       3.1.2 Raport privind impactul asupra mediului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["       3.1.3 Alte studii specifice",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.2 Documentaţii-suport şi cheltuieli pentru obţinerea de avize, acorduri şi autorizaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.3 Expertizare tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.4 Certificarea performanţei energetice şi auditul energetic al clădirilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.5 Proiectare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ766:AR771)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS766:AZ771)","v":0},null,null,null,null,null,null,null,0]
["      3.5.1 Temă de proiectare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.2 Studiu de prefezabilitate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.3. Studiu de fezabilitate/documentaţie de avizare a lucrărilor de intervenţii\n                şi deviz general",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.4. Documentaţiile tehnice necesare în vederea obţinerii avizelor/\n                acordurilor/autorizaţiilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.5. Verificarea tehnică de calitate a proiectului tehnic şi a detaliilor de execuţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.6. Proiect tehnic şi detalii de execuţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.6 Organizarea procedurilor de achiziţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.7 Consultanţă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ774","v":0},null,null,null,null,null,null,null,null,{"$f":"AS774+AS775","v":0},null,null,null,null,null,null,null,0]
["      3.7.1 Managementul de proiect pentru obiectivul de investiţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.7.2 Auditul financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.8 Asistenţă Tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ777+AJ780","v":0},null,null,null,null,null,null,null,null,{"$f":"AS777+AS780","v":0},null,null,null,null,null,null,null,0]
["      3.8.1 Asistenţă Tehnică din partea proiectantului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ778:AR779)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS778:AZ779)","v":0},null,null,null,null,null,null,null,0]
["           3.8.1.1 pe perioada de execuţie a lucrărilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["           3.8.1.2 pentru participarea proiectantului la fazele incluse în programul de control al\n                       lucrărilor de execuţie, avizat de către Inspectoratul de Stat în Construcţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.8.2 Dirigenţie de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Verificare încadrare cheltuieli capitolul 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ751+AJ756+AJ782","v":0},{"$f":"IF(AG781=0,0,AI781)","v":0},null,"verificarea se face in Totalizator"]
["Capitolul 4 Cheltuieli pentru investiţia de bază - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ783+AJ790","v":0},null,null,null,null,null,null,null,null,{"$f":"AS783+AS790","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ782:AZ782)","v":0}]
["A - Constructii şi lucrări de intervenţii - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ784:AR789)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS784:AZ789)","v":0},null,null,null,null,null,null,null,0]
["4.1 Construcţii şi instalaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.2 Montaj utilaje, echipamente tehnologice şi funcţionale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.3 Utilaje, echipamente tehnologice şi funcţionale care necesită montaj",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.4 Utilaje, echipamente tehnologice şi funcţionale care nu necesită montaj şi echipamente",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.5 Dotări",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.6 Active necorporale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B - Cheltuieli pentru investitii în culturi/plantaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ791:AR795)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS791:AZ795)","v":0},null,null,null,null,null,null,null,0]
["Subcapitol 1 - Lucrări de pregătire a terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 2 - Infiinţarea plantaţiei",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 3 - Intreţinere plantaţie în anul 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 4 - Intreţinere plantaţie în anul 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 5 - Instalat sistem susţinere şi împrejmuire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 5 Alte cheltuieli - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ797+AJ800+AJ806+AJ807","v":0},null,null,null,null,null,null,null,null,{"$f":"AS797+AS800+AS806+AS807","v":0},null,null,null,null,null,null,null,0]
["5.1 Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ798:AR799)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS798:AZ799)","v":0},null,null,null,null,null,null,null,0]
["      5.1.1 lucrări de construcţii şi instalaţii aferente organizării de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.1.2 cheltuieli conexe orgănizării şantierului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.2 Comisioane, taxe, costul creditului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ802+AJ803+AJ805","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS801:AZ805)","v":0},null,null,null,null,null,null,null,0]
["      5.2.1 Comisioanele şi dobânzile aferente creditului băncii finanţatoare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.2.2 Cota aferentă ISC pentru controlul calităţii lucrărilor de construcţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.2.3 Cota aferentă ISC pentru controlul statului în amenajarea teritoriului, urbanism şi\n               pentru autorizarea lucrărilor de construcţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.2.4 Cota aferentă Casei Sociale a Constructorilor - CSC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.2.5 Taxe pentru acorduri, avize conforme şi autorizaţia de construire/ desfiinţare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.3 Cheltuieli diverse şi neprevăzute",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.4 Cheltuieli pentru informare şi publicitate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Procent cheltuieli diverse şi neprevăzute"]
["Capitolul 6 Cheltuieli pentru darea în exploatare - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ810:AR811)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS810:AZ811)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ809:AZ809)","v":0}]
["6.1 Pregătirea personalului de exploatare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["6.2 Probe tehnologice şi teste",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL GENERAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ751+AJ756+AJ757+AJ782+AJ796+AJ809","v":0},null,null,null,null,null,null,null,null,{"$f":"AS751+AS756+AS757+AS782+AS796+AS809","v":0},null,null,null,null,null,null,null,0]
["Verificare actualizare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ814*100/AJ812","v":{"$error":"#DIV/0!"}},null,null,{"$f":"IF(AJ812=0,0,AF813)","v":0},{"$f":"IF(AI813<=5,\"actualizare mai mică de 5% din valoarea eligibila\",\"actualizare mai mare de 5% din valoarea eligibila\")","v":"actualizare mai mică de 5% din valoarea eligibila"}]
["ACTUALIZARE Cheltuieli Eligibile (max 5%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ814:AZ814)","v":0}]
["TOTAL GENERAL CU ACTUALIZARE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ812+AJ814","v":0},null,null,null,null,null,null,null,null,{"$f":"AS812","v":0},null,null,null,null,null,null,null,0]
["Valoare TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL GENERAL inclusiv TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BA815+BA816","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEI",null,null,null,null,null,null,null,null,"EURO"]
["VALOARE TOTALĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS819*Z745","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ817","v":0}]
["VALOARE ELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS820*Z745","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ815+AJ816","v":0}]
["VALOARE NEELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS821*Z745","v":0},null,null,null,null,null,null,null,null,{"$f":"AS815+AS816","v":0}]
["Plan Financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile EURO",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile EURO",null,null,null,null,null,null,null,"Total"]
["Ajutor public nerambursabil (contribuţie UE şi cofinanţare naţională)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ823:AZ823)","v":0}]
["Cofinantare privata, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ825:AR827)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS825:AZ827)","v":0},null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- contributia in natura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- autofinanțare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- împrumuturi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL PROIECT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ823+AJ824","v":0},null,null,null,null,null,null,null,null,{"$f":"AS824","v":0},null,null,null,null,null,null,null,0]
["Procent contribuţie publică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ823*100/AJ828","v":{"$error":"#DIV/0!"}},{"$f":"IF(AJ828=0,0,AH829)","v":0},{"$f":"AI829","v":0},null,null,null,null,null,null,null,"%"]
["Avans solicitat"]
["Procent avans solicitat ca procent din ajutorul public nerambursabil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ830*100/AJ823","v":{"$error":"#DIV/0!"}},{"$f":"IF(AJ823=0,0,AI831)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(AJ831<=50,\"Suma avans mai mica de 50% din ajutorul public\",\"Suma avans mai mare de 50% din ajutorul public\")","v":"Suma avans mai mica de 50% din ajutorul public"}]
[null,"Buget Indicativ HG 907 (Euro) pentru INVESTIŢII pentru agromediu "]
["MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
["AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[]
[]
[null,"Procentul aferent intensităţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curs EURO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data întocmirii Studiului de Fezabilitate"]
[]
["Submăsura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"M1/2A"]
["Denumirea capitolelor de cheltuieli",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile",null,null,null,null,null,null,null,"Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,"EURO"]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,4]
["Capitolul 1 Cheltuieli pentru obtinerea şi amenajarea terenului - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ845:AR847)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS844:AZ847)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ843:AZ843)","v":0}]
["1.1 Obţinerea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ844:AZ844)","v":0}]
["1.2 Amenajarea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["1.3 Amenajari pentru protecţia mediului şi aducerea la starea iniţială",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["1.4 Cheltuieli pentru relocarea/protecţia utilităţilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 2 Cheltuieli pentru asigurarea utilităţilor necesare obiectivului de investiţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 3 Cheltuieli pentru proiectare şi asistenţă tehnică - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ850+AJ854+AJ855+AJ856+AJ857+AJ865+AJ868","v":0},null,null,null,null,null,null,null,null,{"$f":"AS850+AS854+AS855+AS856+AS857+AS864+AS865+AS868","v":0},null,null,null,null,null,null,null,0]
["3.1 Studii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ851:AR853)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS851:AZ853)","v":0},null,null,null,null,null,null,null,0]
["       3.1.1 Studii de teren",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["       3.1.2 Raport privind impactul asupra mediului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["       3.1.3 Alte studii specifice",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.2 Documentaţii-suport şi cheltuieli pentru obţinerea de avize, acorduri şi autorizaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.3 Expertizare tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.4 Certificarea performanţei energetice şi auditul energetic al clădirilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.5 Proiectare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ858:AR863)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS858:AZ863)","v":0},null,null,null,null,null,null,null,0]
["      3.5.1 Temă de proiectare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.2 Studiu de prefezabilitate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.3. Studiu de fezabilitate/documentaţie de avizare a lucrărilor de intervenţii\n                şi deviz general",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.4. Documentaţiile tehnice necesare în vederea obţinerii avizelor/\n                acordurilor/autorizaţiilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.5. Verificarea tehnică de calitate a proiectului tehnic şi a detaliilor de execuţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.6. Proiect tehnic şi detalii de execuţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.6 Organizarea procedurilor de achiziţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.7 Consultanţă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ866","v":0},null,null,null,null,null,null,null,null,{"$f":"AS866+AS867","v":0},null,null,null,null,null,null,null,0]
["      3.7.1 Managementul de proiect pentru obiectivul de investiţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.7.2 Auditul financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.8 Asistenţă Tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ869+AJ872","v":0},null,null,null,null,null,null,null,null,{"$f":"AS869+AS872","v":0},null,null,null,null,null,null,null,0]
["      3.8.1 Asistenţă Tehnică din partea proiectantului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ870+AJ871","v":0},null,null,null,null,null,null,null,null,{"$f":"AS870+AS871","v":0},null,null,null,null,null,null,null,0]
["            3.8.1.1 pe perioada de execuţie a lucrărilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["            3.8.1.2 pentru participarea proiectantului la fazele incluse în programul de control al\n                        lucrărilor de execuţie, avizat de către Inspectoratul de Stat în Construcţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.8.2 Dirigenţie de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Verificare încadrare cheltuieli capitolul 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ843+AJ848+AJ874","v":0},{"$f":"IF(AG873=0,0,AI873)","v":0},null,"verificarea se face in Totalizator"]
["Capitolul 4 Cheltuieli pentru investiţia de bază - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ875+AJ882","v":0},null,null,null,null,null,null,null,null,{"$f":"AS875+AS882","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ874:AZ874)","v":0}]
["A - Constructii şi lucrări de intervenţii - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ876:AR881)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS876:AZ881)","v":0},null,null,null,null,null,null,null,0]
["4.1 Construcţii şi instalaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.2 Montaj utilaje, echipamente tehnologice şi funcţionale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.3 Utilaje, echipamente tehnologice şi funcţionale care necesită montaj",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.4 Utilaje, echipamente tehnologice şi funcţionale care nu necesită montaj şi echipamente",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.5 Dotări",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.6 Active necorporale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B - Cheltuieli pentru investitii în culturi/plantaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ883:AR887)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS883:AZ887)","v":0},null,null,null,null,null,null,null,0]
["Subcapitol 1 - Lucrări de pregătire a terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 2 - Infiinţarea plantaţiei",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 3 - Intreţinere plantaţie în anul 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 4 - Intreţinere plantaţie în anul 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 5 - Instalat sistem susţinere şi împrejmuire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 5 Alte cheltuieli - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ889+AJ892+AJ898","v":0},null,null,null,null,null,null,null,null,{"$f":"AS889+AS892+AS898+AS899","v":0},null,null,null,null,null,null,null,0]
["5.1 Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ890:AR891)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS890:AZ891)","v":0},null,null,null,null,null,null,null,0]
["      5.1.1 lucrări de construcţii şi instalaţii aferente organizării de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.1.2 cheltuieli conexe orgănizării şantierului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.2 Comisioane, taxe, costul creditului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ893:AR897)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS893:AZ897)","v":0},null,null,null,null,null,null,null,0]
["      5.2.1 Comisioanele şi dobânzile aferente creditului băncii finanţatoare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.2.2 Cota aferentă ISC pentru controlul calităţii lucrărilor de construcţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.2.3 Cota aferentă ISC pentru controlul statului în amenajarea teritoriului, urbanism şi\n               pentru autorizarea lucrărilor de construcţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.2.4 Cota aferentă Casei Sociale a Constructorilor - CSC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.2.5 Taxe pentru acorduri, avize conforme şi autorizaţia de construire/ desfiinţare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.3 Cheltuieli diverse şi neprevăzute",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.4 Cheltuieli pentru informare şi publicitate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Procent cheltuieli diverse şi neprevăzute"]
["Capitolul 6 Cheltuieli pentru darea în exploatare - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ902:AR903)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS902:AZ903)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ901:AZ901)","v":0}]
["6.1 Pregătirea personalului de exploatare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["6.2 Probe tehnologice şi teste",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL GENERAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ843+AJ848+AJ849+AJ874+AJ888+AJ901","v":0},null,null,null,null,null,null,null,null,{"$f":"AS843+AS848+AS849+AS874+AS888+AS901","v":0},null,null,null,null,null,null,null,0]
["Verificare actualizare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ906*100/AJ904","v":{"$error":"#DIV/0!"}},null,null,{"$f":"IF(AJ904=0,0,AF905)","v":0},{"$f":"IF(AI905<=5,\"actualizare mai mică de 5% din valoarea eligibila\",\"actualizare mai mare de 5% din valoarea eligibila\")","v":"actualizare mai mică de 5% din valoarea eligibila"}]
["ACTUALIZARE Cheltuieli Eligibile (max 5%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ906:AZ906)","v":0}]
["TOTAL GENERAL CU ACTUALIZARE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ904+AJ906","v":0},null,null,null,null,null,null,null,null,{"$f":"AS904","v":0},null,null,null,null,null,null,null,0]
["Valoare TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL GENERAL inclusiv TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BA907+BA908","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEI",null,null,null,null,null,null,null,null,"EURO"]
["VALOARE TOTALĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS911*Z837","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ909","v":0}]
["VALOARE ELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS912*Z837","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ907+AJ908","v":0}]
["VALOARE NEELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS913*Z837","v":0},null,null,null,null,null,null,null,null,{"$f":"AS907+AS908","v":0}]
["Plan Financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile EURO",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile EURO",null,null,null,null,null,null,null,"Total"]
["Ajutor public nerambursabil (contribuţie UE şi cofinanţare naţională)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ915:AZ915)","v":0}]
["Cofinantare privata, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ917:AR919)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS917:AZ919)","v":0},null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- contributia in natura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- autofinanțare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- împrumuturi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL PROIECT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ915+AJ916","v":0},null,null,null,null,null,null,null,null,{"$f":"AS916","v":0},null,null,null,null,null,null,null,0]
["Procent contribuţie publică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ915*100/AJ920","v":{"$error":"#DIV/0!"}},{"$f":"IF(AJ920=0,0,AH921)","v":0},{"$f":"AI921","v":0},null,null,null,null,null,null,null,"%"]
["Avans solicitat"]
["Procent avans solicitat ca procent din ajutorul public nerambursabil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ922*100/AJ915","v":{"$error":"#DIV/0!"}},{"$f":"IF(AJ915=0,0,AI923)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(AJ923<=50,\"Suma avans mai mica de 50% din ajutorul public\",\"Suma avans mai mare de 50% din ajutorul public\")","v":"Suma avans mai mica de 50% din ajutorul public"}]
[null,"BUGET INDICATIV TOTALIZATOR HG 907"]
["MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
["AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curs EURO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data întocmirii Studiului de Fezabilitate"]
[]
["Submăsura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"M1/2A"]
["Denumirea capitolelor de cheltuieli",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile",null,null,null,null,null,null,null,"Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,"EURO"]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,4]
["Capitolul 1 Cheltuieli pentru obtinerea şi amenajarea terenului - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ937:AR939)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS936:AZ939)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ935:AZ935)","v":0}]
["1.1 Obţinerea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS659+AS752+AS844","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ936:AZ936)","v":0}]
["1.2 Amenajarea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ660+AJ753+AJ845","v":0},null,null,null,null,null,null,null,null,{"$f":"AS660+AS753+AS845","v":0},null,null,null,null,null,null,null,0]
["1.3 Amenajari pentru protecţia mediului şi aducerea la starea iniţială",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ661+AJ754+AJ846","v":0},null,null,null,null,null,null,null,null,{"$f":"AS661+AS754+AS846","v":0},null,null,null,null,null,null,null,0]
["1.4 Cheltuieli pentru relocarea/protecţia utilităţilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["Capitolul 2 Cheltuieli pentru asigurarea utilităţilor necesare obiectivului de investiţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["Capitolul 3 Cheltuieli pentru proiectare şi asistenţă tehnică - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ942+AJ946+AJ947+AJ948+AJ949+AJ956+AJ957+AJ960","v":0},null,null,null,null,null,null,null,null,{"$f":"AS942+AS946+AS947+AS948+AS949+AS956+AS957+AS960","v":0},null,null,null,null,null,null,null,0]
["3.1 Studii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ943+AJ944+AJ945","v":0},null,null,null,null,null,null,null,null,{"$f":"AS943+AS944+AS945","v":0},null,null,null,null,null,null,null,0]
["       3.1.1 Studii de teren",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ666+AJ759+AJ851","v":0},null,null,null,null,null,null,null,null,{"$f":"AS666+AS759+AS851","v":0},null,null,null,null,null,null,null,0]
["       3.1.2 Raport privind impactul asupra mediului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["       3.1.3 Alte studii specifice",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["3.2 Documentaţii-suport şi cheltuieli pentru obţinerea de avize, acorduri şi autorizaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["3.3 Expertizare tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["3.4 Certificarea performanţei energetice şi auditul energetic al clădirilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["3.5 Proiectare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ950:AR955)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS950:AZ955)","v":0},null,null,null,null,null,null,null,0]
["      3.5.1 Temă de proiectare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["      3.5.2 Studiu de prefezabilitate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["      3.5.3. Studiu de fezabilitate/documentaţie de avizare a lucrărilor de intervenţii\n                şi deviz general",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["      3.5.4. Documentaţiile tehnice necesare în vederea obţinerii avizelor/\n                acordurilor/autorizaţiilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["      3.5.5. Verificarea tehnică de calitate a proiectului tehnic şi a detaliilor de execuţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["      3.5.6. Proiect tehnic şi detalii de execuţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["3.6 Organizarea procedurilor de achiziţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["3.7 Consultanţă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ958","v":0},null,null,null,null,null,null,null,null,{"$f":"AS958+AS959","v":0},null,null,null,null,null,null,null,0]
["      3.7.1 Managementul de proiect pentru obiectivul de investiţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ681+AJ774+AJ866","v":0},null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["      3.7.2 Auditul financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["3.8 Asistenţă Tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ961+AJ964","v":0},null,null,null,null,null,null,null,null,{"$f":"AS961+AS964","v":0},null,null,null,null,null,null,null,0]
["      3.8.1 Asistenţă Tehnică din partea proiectantului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ962+AJ963","v":0},null,null,null,null,null,null,null,null,{"$f":"AS962+AS963","v":0},null,null,null,null,null,null,null,0]
["           3.8.1.1 pe perioada de execuţie a lucrărilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ685+AJ778+AJ870","v":0},null,null,null,null,null,null,null,null,{"$f":"AS685+AS778+AS870","v":0},null,null,null,null,null,null,null,0]
["           3.8.1.2 pentru participarea proiectantului la fazele incluse în programul de control al\n                       lucrărilor de execuţie, avizat de către Inspectoratul de Stat în Construcţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["      3.8.2 Dirigenţie de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["Verificare încadrare cheltuieli capitolul 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ935+AJ940+AJ966","v":0},{"$f":"IF(AG965=0,0,AI965)","v":0}]
["Capitolul 4 Cheltuieli pentru investiţia de bază - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ967+AJ974","v":0},null,null,null,null,null,null,null,null,{"$f":"AS967+AS974","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ966:AZ966)","v":0}]
["A - Constructii şi lucrări de intervenţii - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ968:AR973)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS968:AZ973)","v":0},null,null,null,null,null,null,null,0]
["4.1 Construcţii şi instalaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ691+AJ784+AJ876","v":0},null,null,null,null,null,null,null,null,{"$f":"AS691+AS784+AS876","v":0},null,null,null,null,null,null,null,0]
["4.2 Montaj utilaje, echipamente tehnologice şi funcţionale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["4.3 Utilaje, echipamente tehnologice şi funcţionale care necesită montaj",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["4.4 Utilaje, echipamente tehnologice şi funcţionale care nu necesită montaj\n      şi echipamente",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["4.5 Dotări",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["4.6 Active necorporale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["B - Cheltuieli pentru investitii în culturi/plantaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ975:AR979)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS975:AZ979)","v":0},null,null,null,null,null,null,null,0]
["Subcapitol 1 - Lucrări de pregătire a terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["Subcapitol 2 - Infiinţarea plantaţiei",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["Subcapitol 3 - Intreţinere plantaţie în anul 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["Subcapitol 4 - Intreţinere plantaţie în anul 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["Subcapitol 5 - Instalat sistem susţinere şi împrejmuire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ702+AJ795+AJ887","v":0},null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["Capitolul 5 Alte cheltuieli - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ981+AJ984+AJ990","v":0},null,null,null,null,null,null,null,null,{"$f":"AS981+AS984+AS990+AS991","v":0},null,null,null,null,null,null,null,0]
["5.1 Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ982:AR983)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS982:AZ983)","v":0},null,null,null,null,null,null,null,0]
["      5.1.1 lucrări de construcţii şi instalaţii aferente organizării de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ705+AJ798+AJ890","v":0},null,null,null,null,null,null,null,null,{"$f":"AS705+AS798+AS890","v":0},null,null,null,null,null,null,null,0]
["      5.1.2 cheltuieli conexe orgănizării şantierului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["5.2 Comisioane, taxe, costul creditului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ986+AJ987+AJ989","v":0},null,null,null,null,null,null,null,null,{"$f":"AS985+AS986+AS987+AS988+AS989","v":0},null,null,null,null,null,null,null,0]
["      5.2.1 Comisioanele şi dobânzile aferente creditului băncii finanţatoare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["      5.2.2 Cota aferentă ISC pentru controlul calităţii lucrărilor de construcţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ709+AJ802+AJ894","v":0},null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["      5.2.3 Cota aferentă ISC pentru controlul statului în amenajarea teritoriului,urbanism şi\n               pentru autorizarea lucrărilor de construcţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["      5.2.4 Cota aferentă Casei Sociale a Constructorilor - CSC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["      5.2.5 Taxe pentru acorduri, avize conforme şi autorizaţia de construire/ desfiinţare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["5.3 Cheltuieli diverse şi neprevăzute",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["5.4 Cheltuieli pentru informare şi publicitate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["Procent cheltuieli diverse şi neprevăzute"]
["Capitolul 6 Cheltuieli pentru darea în exploatare - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ994:AR995)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS994:AZ995)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ993:AZ993)","v":0}]
["6.1 Pregătirea personalului de exploatare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS717+AS810+AS902","v":0},null,null,null,null,null,null,null,0]
["6.2 Probe tehnologice şi teste",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ718+AJ811+AJ903","v":0},null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["TOTAL GENERAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ935+AJ940+AJ941+AJ966+AJ980+AJ993","v":0},null,null,null,null,null,null,null,null,{"$f":"AS935+AS940+AS941+AS966+AS980+AS993","v":0},null,null,null,null,null,null,null,0]
["Verificare actualizare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ998*100/AJ996","v":{"$error":"#DIV/0!"}},null,null,{"$f":"IF(AJ996=0,0,AF997)","v":0},{"$f":"IF(AI997<=5,\"actualizare mai mică de 5% din valoarea eligibila\",\"actualizare mai mare de 5% din valoarea eligibila\")","v":"actualizare mai mică de 5% din valoarea eligibila"}]
["ACTUALIZARE Cheltuieli Eligibile (max 5%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ721+AJ814+AJ906","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ998:AZ998)","v":0}]
["TOTAL GENERAL CU ACTUALIZARE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ996+AJ998","v":0},null,null,null,null,null,null,null,null,{"$f":"AS996","v":0},null,null,null,null,null,null,null,0]
["Valoare TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ723+AJ816+AJ908","v":0},null,null,null,null,null,null,null,null,{"$f":"AS723+AS816+AS908","v":0},null,null,null,null,null,null,null,0]
["TOTAL GENERAL inclusiv TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BA999+BA1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEI",null,null,null,null,null,null,null,null,"EURO"]
["VALOARE TOTALĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS1003*Z929","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ1001","v":0}]
["VALOARE ELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS1004*Z929","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ999+AJ1000","v":0}]
["VALOARE NEELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS1005*Z929","v":0},null,null,null,null,null,null,null,null,{"$f":"AS999+AS1000","v":0}]
["Plan Financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile EURO",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile EURO",null,null,null,null,null,null,null,"Total"]
["Ajutor public nerambursabil (contribuţie UE şi cofinanţare naţională)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ731+AJ823+AJ915","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ1007:AZ1007)","v":0}]
["Cofinantare privata, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ1009+AJ1010+AJ1011","v":0},null,null,null,null,null,null,null,null,{"$f":"AS1009+AS1010+AS1011","v":0},null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- contributia in natura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ733+AJ825+AJ917","v":0},null,null,null,null,null,null,null,null,{"$f":"AS733+AS825+AS917","v":0},null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- autofinanțare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ734+AJ826+AJ918","v":0},null,null,null,null,null,null,null,null,{"$f":"AS734+AS826+AS918","v":0},null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- împrumuturi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ735+AJ827+AJ919","v":0},null,null,null,null,null,null,null,null,{"$f":"AS735+AS827+AS919","v":0},null,null,null,null,null,null,null,0]
["TOTAL PROIECT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ1007+AJ1008","v":0},null,null,null,null,null,null,null,null,{"$f":"AS1008","v":0},null,null,null,null,null,null,null,0]
["Procent contribuţie publică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ1007*100/AJ1012","v":{"$error":"#DIV/0!"}},{"$f":"IF(AJ1012=0,0,AH1013)","v":0},{"$f":"AI1013","v":0},null,null,null,null,null,null,null,"%"]
["Avans solicitat"]
["Procent avans solicitat ca procent din ajutorul public nerambursabil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ1014*100/AJ1007","v":{"$error":"#DIV/0!"}},{"$f":"IF(AJ1007=0,0,AI1015)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(AJ1015<=50,\"Suma avans mai mica de 50% din ajutorul public\",\"Suma avans mai mare de 50% din ajutorul public\")","v":"Suma avans mai mica de 50% din ajutorul public"}]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A1 HG_907"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"aprilie 2023"]
[null,null,null,null,null,null,null,"Deviz financiar- Capitolul 3 - Cheltuieli pentru proiectare şi asistenţa tehnică - EURO"]
["Nr.1"]
[]
["(Titlu deviz)"]
["Nr.crt",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
["3.1",null,null,null,"Cheltuieli pentru studii ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1027:AY1029)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1027:BI1029)","v":0}]
[null,null,null,null,"3.1.1 Studii de teren: studii geotehnice, geologice, hidrologice, hidrogeotehnice, fotogrammetrice, topografica şi de stabilitate ale terenului pe care se amplasează obiectivul de investiţie"]
[null,null,null,null,"3.1.2 Raport privind impactul asupra mediului"]
[null,null,null,null,"3.1.3 Studii de specialitate necesare în funcţie de specificul investiţiei"]
["3.2",null,null,null,"Documentaţii-suport şi cheltuieli pentru obţinerea de avize, acorduri şi autorizaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1031:AY1039)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1031:BI1039)","v":0}]
[null,null,null,null,"1. obţinerea/prelungirea valabilităţii ceritificatului de urbanism"]
[null,null,null,null,"2. obţinerea/prelungirea valabilităţii autorizaţiei de construire/desfiinţare"]
[null,null,null,null,"3. obţinerea avizelor şi acordurilor pentru racorduri şi branşamente la reţele publice de alimentare cu apă, canalizare, alimentare cu gaze, alimentare cu agent termic, energie electrică, telefonie"]
[null,null,null,null,"4. obţinerea certificatului de nomenclatură stradală şi adresă"]
[null,null,null,null,"5. întocmirea documentaţiei, obţinerea numărului cadastral provizoriu şi înregistrarea terenului în cartea funciară"]
[null,null,null,null,"6. obţinerea actului administrativ al autorităţii competente pentru protecţia mediului"]
[null,null,null,null,"7. obţinerea avizului de protecţie civilă"]
[null,null,null,null,"8. avizul de specialitate în cazul obiectivelor de patrimoniu"]
[null,null,null,null,"9. alte avize, acorduri şi autorizaţii"]
["3.3",null,null,null,"Cheltuieli pentru expertizarea tehnică a construcţiilor existente, a structurilor şi/sau, după caz, a proiectelor tehnice, inclusiv întocmirea de către expertul tehnic a raportului de expertiză tehnică"]
["3.4",null,null,null,"Cheltuieli pentru certificarea performanţei energetice şi auditul energetic al clădirilor"]
["3.5",null,null,null,"Cheltuieli pentru proiectare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1043:AY1048)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1043:BI1048)","v":0}]
[null,null,null,null,"3.5.1 Temă de proiectare"]
[null,null,null,null,"3.5.2 Studiu de prefezabilitate"]
[null,null,null,null,"3.5.3 Studiu de fezabilitate/documentaţie de avizare a lucrărilor de intervenţii şi deviz general"]
[null,null,null,null,"3.5.4 Documentaţiile tehnice necesare în vederea obţinerii avizelor/acordurilor/ autorizaţiilor"]
[null,null,null,null,"3.5.5 Verificarea tehnică de calitate a proiectului tehnic şi a detaliilor de execuţie"]
[null,null,null,null,"3.5.6 Proiect tehnic şi detalii de execuţie"]
["3.6",null,null,null,"Cheltuieli aferente organizării şi derulării procedurilor de achiziţii publice",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1050:AY1053)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1050:BI1053)","v":0}]
[null,null,null,null,"1. Cheltuieli aferente întocmirii documentaţiei de atribuire şi multiplicării acesteia (exclusiv cele cumpărate de ofertanţi)"]
[null,null,null,null,"2. Cheltuieli cu onorariile, transportul, cazarea şi diurna membrilor desemnaţi în comisiile de evaluare"]
[null,null,null,null,"3. Anunţuri de intenţie, de participare şi de atribuire a contractelor, corespondenţă prin poştă, fax, poştă electronică în legătură cu procedurile de achiziţie publică"]
[null,null,null,null,"4. Cheltuieli aferente organizării şi derulării procedurilor de achiziţii publice"]
["3.7",null,null,null,"Cheltuieli pentru consultanţă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1055:AY1056)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1055:BI1056)","v":0}]
[null,null,null,null,"3.7.1 Managementul de proiect pentru obiectivul de investiţii"]
[null,null,null,null,"3.7.2 Auditul financiar"]
["3.8",null,null,null,"Cheltuieli pentru asistenţă tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ1058+AQ1061","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ1058+AZ1061","v":0}]
[null,null,null,null,"3.8.1. Asistenţă tehnică din partea proiectantului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1059:AY1060)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1059:BI1060)","v":0}]
[null,null,null,null,"\n1.1. pe perioada de execuţie a lucrărilor"]
[null,null,null,null,"1.2. pentru participarea proiectantului la fazele incluse în programul de control al lucrărilor de execuţie, avizat de către Inspectoratul de Stat în Construcţii"]
[null,null,null,null,"3.8.2 Dirigenţie de şantier, asigurată de personal tehnic de specialitate, autorizat"]
["Total valoare fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ1026+AQ1030+AQ1040+AQ1041+AQ1042+AQ1049+AQ1054+AQ1057","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ1026+AZ1030+AZ1040+AZ1041+AZ1042+AZ1049+AZ1054+AZ1057","v":0}]
["Valoare TVA (aferentă cheltuielilor eligibile şi neeligibile)"]
["TOTAL DEVIZ FINANCIAR 1 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1062:BI1063)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A2 HG_907"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"aprilie 2023"]
[null,null,null,null,null,null,null,"DEVIZUL OBIECTULUI *"]
["Nr.1"]
[]
[]
["Nr. crt.",null,null,null,"Denumire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoarea pe categorii de lucrări, fară TVA - EURO"]
[null,null,null,null,"Cap. 4 - Cheltuieli pentru investiţia de bază",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
["I - LUCRĂRI DE CONSTRUCŢII ŞI INSTALAŢII"]
["4.1",null,null,null,"Construcţii şi instalaţii"]
[null,null,null,null,"4.1.1 Terasamente, sistematizare pe verticală şi amenajări exterioare"]
[null,null,null,null,"4.1.2 Rezistenţă"]
[null,null,null,null,"4.1.3 Arhitectură"]
[null,null,null,null,"4.1.4 Instalaţii"]
[null,null,null,null,"TOTAL I ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1080:AY1084)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1080:BI1084)","v":0}]
["II - MONTAJ"]
["4.2",null,null,null,"Montaj utilaje, echipamente tehnologice şi funcţionale"]
[null,null,null,null,"TOTAL II ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1087)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1087)","v":0}]
["III - PROCURARE"]
["4.3",null,null,null,"Utilaje, echipamente tehnologice şi funcţionale care necesită montaj"]
["4.4",null,null,null,"Utilaje, echipamente tehnologice şi funcţionale care nu necesită montaj şi echipamente de transport"]
["4.5",null,null,null,"Dotări"]
["4.6",null,null,null,"Active necorporale"]
[null,null,null,null,"TOTAL III ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1090:AY1093)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1090:BI1093)","v":0}]
["TOTAL ( TOTAL I + TOTAL II +TOTAL III) fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ1094+AQ1088+AQ1085","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ1094+AZ1088+AZ1085","v":0}]
["TVA aferent cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ PE OBIECT (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ1095+AZ1095+AQ1096+AZ1096","v":0}]
[]
[null,"*) Se înscrie denumirea obiectului de construcţie sau intervenţie"]
[]
[]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A3 HG_907"]
[]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"aprilie 2023"]
[]
["Nr.1"]
[]
[]
["Deviz capitolul 2- Cheltuieli pentru asigurarea utilităţilor necesare obiectivului - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[1,null,null,null,"Alimentare cu apă"]
[2,null,null,null,"Canalizare"]
[3,null,null,null,"Alimentare cu gaze naturale"]
[4,null,null,null,"Alimentare cu agent termic"]
[5,null,null,null,"Alimentare cu energie electrică"]
[6,null,null,null,"Telecomunicaţii (telefonie, radio-tv,etc)"]
[7,null,null,null,"Drumuri de acces"]
[8,null,null,null,"Căi ferate industriale"]
[9,null,null,null,"Alte utilitati"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1112:AY1120)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1112:BI1120)","v":0}]
[null,null,null,null,"Valoare TVA aferentă cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ CAPITOLUL 2 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ1121+AZ1121+AQ1122+AZ1122","v":0}]
[]
[" Deviz capitolul 5 - Alte cheltuieli - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[]
["5.1 ",null,null,null,"Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1129:AY1130)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1129:BI1130)","v":0}]
[null,null,null,null,"5.1.1 Lucrări de construcţii şi instalaţii aferente organizării de şantier"]
[null,null,null,null,"5.1.2 Cheltuieli conexe organizării de şantier"]
["5.2",null,null,null,"Comisioane, cote, taxe, costul creditului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1133:AY1136)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1132:BI1136)","v":0}]
[null,null,null,null,"5.2.1. Comisioanele şi dobânzile aferente creditului băncii finanţatoare"]
[null,null,null,null,"5.2.2. Cota aferentă ISC pentru controlul calităţii lucrărilor de construcţii"]
[null,null,null,null,"5.2.3. Cota aferentă ISC pentru controlul statului în amenajarea teritoriului, urbanism şi pentru autorizarea lucrărilor de construcţii"]
[null,null,null,null,"5.2.4. Cota aferentă Casei Sociale a Constructorilor - CSC"]
[null,null,null,null,"5.2.5. Taxe pentru acorduri, avize conforme şi autorizaţia de construire/ desfiinţare"]
["5.3",null,null,null," Cheltuieli diverse si neprevazute"]
["5.4",null,null,null," Cheltuieli pentru informare şi publicitate"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ1128+AQ1131+AQ1137","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ1128+AZ1131+AZ1137+AZ1138","v":0}]
[null,null,null,null,"VALOARE TVA aferentă cheltuielilor eligibile şi neeligibile"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5 ( inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ1139+AZ1139+AQ1140+AZ1140","v":0}]
[]
[]
[]
[]
[]
["MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A4"]
["AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[]
["Deviz cheltuieli culturi - EURO - Culturi perene"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
["I. LUCRĂRI DE ÎNFIINŢARE PLANTAŢIE"]
[1,null,null,null,"Subcapitolul I Lucrări de pregătire a terenului"]
[null,null,null,null,"1. Manoperă"]
["a"]
[null,null,null,null,"Total (1)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ1155","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ1155","v":0}]
[null,null,null,null,"2. Lucrări mecanice"]
["a"]
["b"]
["c"]
[null,null,null,null,"Total (2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1158:AY1160)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1158:BI1160)","v":0}]
[null,null,null,null,"Total subcapitol I (1+2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ1156+AQ1161","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ1156+AZ1161","v":0}]
[2,null,null,null,"Subcapitolul II Înfiinţarea plantaţiei"]
["Atenţie! Sunt eligibile numai cheltuielile cu servicii executate de terţi."]
[null,null,null,null,"1. Manoperă"]
["a"]
["b"]
["c"]
["d"]
["e"]
["f"]
["g"]
["h"]
["i"]
[null,null,null,null,"Total (1)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1166:AY1174)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1166:BI1174)","v":0}]
[null,null,null,null,"2. Lucrări mecanice"]
["a"]
["b"]
["c"]
["d"]
[null,null,null,null,"Total (2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1177:AY1180)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1177:BI1180)","v":0}]
[null,null,null,null,"3. Materii şi materiale "]
["a"]
["b"]
["c"]
["d"]
["e"]
[null,null,null,null,"Total (3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1183:AY1187)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1183:BI1187)","v":0}]
[null,null,null,null,"Total subcapitol II (1+2+3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ1175+AQ1181+AQ1188","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ1175+AZ1181+AZ1188","v":0}]
[3,null,null,null,"Subcapitolul III Întreţinere plantaţie în anul 1   ATENŢIE! Cheltuieli neeligibile"]
[null,null,null,null,"1. Manoperă"]
[null,null,null,null,"Total (1)"]
[null,null,null,null,"2. Lucrări mecanice"]
[null,null,null,null,"Total (2)"]
[null,null,null,null,"3. Materii şi materiale "]
[null,null,null,null,"Total (3)"]
[null,null,null,null,"Total subcapitol III (1+2+3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ1192+AZ1194+AZ1196","v":0}]
[4,null,null,null,"Subcapitolul IV Întreţinere plantaţie în anul 2   ATENŢIE! Cheltuieli neeligibile"]
[null,null,null,null,"1. Manoperă"]
[null,null,null,null,"Total (1)"]
[null,null,null,null,"2. Lucrări mecanice"]
[null,null,null,null,"Total (2)"]
[null,null,null,null,"3. Materii şi materiale "]
[null,null,null,null,"Total (3)"]
[null,null,null,null,"Total subcapitol IV (1+2+3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ1200+AZ1202+AZ1204","v":0}]
[5,null,null,null,"Subcapitolul V Instalat sistem susţinere şi împrejmuire"]
[null,null,null,null,"1. Manoperă"]
["a"]
["b"]
["c"]
["d"]
["e"]
["f"]
["g"]
[null,null,null,null,"Total (1)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1208:AY1214)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1208:BI1214)","v":0}]
[null,null,null,null,"2. Materii şi materiale"]
["a"]
["b"]
["c"]
["d"]
[null,null,null,null,"Total (2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1217:AY1220)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1217:BI1220)","v":0}]
[null,null,null,null,"Total subcapitol V (1+2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ1215+AQ1221","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ1215+AZ1221","v":0}]
["TOTAL ELIGIBIL / NEELIGIBIL FĂRĂ TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ1162+AQ1189+AQ1222","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ1162+AZ1189+AZ1197+AZ1205+AZ1222","v":0}]
["VALOARE TVA aferentă cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ CU TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1223:BI1224)","v":0}]
[]
["MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A5"]
["AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
["VALORI PENTRU COSTURI STANDARD ŞI CONTRIBUŢIE ÎN NATURĂ, APLICABILE INVESTIŢIILOR\nprivind înfiinţarea plantaţiilor de struguri de masă\nMASURA M1/2A"]
[]
[]
[]
[null,"Înfiinţare plantaţii viticole pentru struguri de masă"]
[]
[null,"Desime de plantaţie (viţe/ha):"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Costuri în Euro / ha"]
["Nr. crt.",null,"Specificare",null,null,null,null,null,null,null,null,null,null,"în regie proprie",null,null,null,"Suprafaţa (ha)",null,null,null,"Total costuri (euro)",null,null,null,"în  antrepriză",null,null,null,"Suprafaţa (ha)",null,null,null,null,"Total costuri (euro)",null,null,null,"în regie proprie",null,null,null,"Suprafaţa (ha)",null,null,null,"Total costuri (euro)",null,null,null,"în antrepriză",null,null,null,"Suprafaţa (ha)",null,null,"Total costuri (euro)"]
[null,null,"Desime de plantare: viţe/ha",null,null,null,null,null,null,null,null,null,null,"<= 3333",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"peste 3333 şi <= 4167"]
[1,null,"Proiectare, analize sol",null,null,null,null,null,null,null,null,null,null,350,null,null,null,null,null,null,null,{"$f":"N1240*R1240","v":0},null,null,null,385,null,null,null,null,null,null,null,null,{"$f":"Z1240*AD1240","v":0},null,null,null,350,null,null,null,null,null,null,null,{"$f":"AM1240*AQ1240","v":0},null,null,null,385,null,null,null,null,null,null,{"$f":"AY1240*BC1240","v":0}]
[2,null,"Pregătirea terenului:",null,null,null,null,null,null,null,null,null,null,758.42,null,null,null,null,null,null,null,{"$f":"N1241*R1241","v":0},null,null,null,834.26,null,null,null,null,null,null,null,null,{"$f":"Z1241*AD1241","v":0},null,null,null,758.42,null,null,null,null,null,null,null,{"$f":"AM1241*AQ1241","v":0},null,null,null,834.26,null,null,null,null,null,null,{"$f":"AY1241*BC1241","v":0}]
[null,null,"din care: - lucrări mecanice",null,null,null,null,null,null,null,null,null,null,679.52,null,null,null,null,null,null,null,0,null,null,null,747.47,null,null,null,null,null,null,null,null,0,null,null,null,679.52,null,null,null,null,null,null,null,0,null,null,null,747.47,null,null,null,null,null,null,0]
[null,null,"               - lucrări manuale",null,null,null,null,null,null,null,null,null,null,78.900000000000006,null,null,null,null,null,null,null,0,null,null,null,86.79,null,null,null,null,null,null,null,null,0,null,null,null,78.900000000000006,null,null,null,null,null,null,null,0,null,null,null,86.79,null,null,null,null,null,null,0]
[3,null,"Fertilizarea solului",null,null,null,null,null,null,null,null,null,null,737.66,null,null,null,null,null,null,null,0,null,null,null,811.42,null,null,null,null,null,null,null,null,0,null,null,null,737.66,null,null,null,null,null,null,null,0,null,null,null,811.42,null,null,null,null,null,null,0]
[4,null,"Sistem de susţinere",null,null,null,null,null,null,null,null,null,null,5605.61,null,null,null,null,null,null,null,0,null,null,null,6166.17,null,null,null,null,null,null,null,null,0,null,null,null,10991.22,null,null,null,null,null,null,null,0,null,null,null,12090.35,null,null,null,null,null,null,0]
[5,null,"Instalat sistem de susţinere",null,null,null,null,null,null,null,null,null,null,826.78,null,null,null,null,null,null,null,0,null,null,null,909.46,null,null,null,null,null,null,null,null,0,null,null,null,665.53,null,null,null,null,null,null,null,0,null,null,null,732.08,null,null,null,null,null,null,0]
[null,null,"din care: - lucrări mecanice",null,null,null,null,null,null,null,null,null,null,41.29,null,null,null,null,null,null,null,0,null,null,null,45.42,null,null,null,null,null,null,null,null,0,null,null,null,44.7,null,null,null,null,null,null,null,0,null,null,null,49.17,null,null,null,null,null,null,0]
[null,null,"               - lucrări manuale",null,null,null,null,null,null,null,null,null,null,785.49,null,null,null,null,null,null,null,0,null,null,null,864.04,null,null,null,null,null,null,null,null,0,null,null,null,620.83000000000004,null,null,null,null,null,null,null,0,null,null,null,682.91,null,null,null,null,null,null,0]
[6,null,"Echipament de irigare localizată",null,null,null,null,null,null,null,null,null,null,2527.41,null,null,null,null,null,null,null,0,null,null,null,2780.15,null,null,null,null,null,null,null,null,0,null,null,null,2527.41,null,null,null,null,null,null,null,0,null,null,null,2780.15,null,null,null,null,null,null,0]
[7,null,"Instalat sistem de irigare localizată",null,null,null,null,null,null,null,null,null,null,379.11,null,null,null,null,null,null,null,0,null,null,null,417.02,null,null,null,null,null,null,null,null,0,null,null,null,379.11,null,null,null,null,null,null,null,0,null,null,null,417.02,null,null,null,null,null,null,0]
[8,null,"Sistem plasă antigrindină",null,null,null,null,null,null,null,null,null,null,7824.64,null,null,null,null,null,null,null,0,null,null,null,8607.1,null,null,null,null,null,null,null,null,0,null,null,null,16327.96,null,null,null,null,null,null,null,0,null,null,null,17960.759999999998,null,null,null,null,null,null,0]
[9,null,"Instalat sistem antigrindină",null,null,null,null,null,null,null,null,null,null,1173.7,null,null,null,null,null,null,null,0,null,null,null,1291.07,null,null,null,null,null,null,null,null,0,null,null,null,2449.19,null,null,null,null,null,null,null,0,null,null,null,2694.11,null,null,null,null,null,null,0]
[10,null,"Sistem protecţie antiploaie",null,null,null,null,null,null,null,null,null,null,5250,null,null,null,null,null,null,null,0,null,null,null,5775,null,null,null,null,null,null,null,null,0,null,null,null,8400,null,null,null,null,null,null,null,0,null,null,null,9240,null,null,null,null,null,null,0]
[11,null,"Instalat sistem antiploaie",null,null,null,null,null,null,null,null,null,null,787.5,null,null,null,null,null,null,null,0,null,null,null,866.25,null,null,null,null,null,null,null,null,0,null,null,null,1260,null,null,null,null,null,null,null,0,null,null,null,1386,null,null,null,null,null,null,0]
[12,null,"Defrişare",null,null,null,null,null,null,null,null,null,null,713.42,null,null,null,null,null,null,null,0,null,null,null,784.76,null,null,null,null,null,null,null,null,0,null,null,null,713.42,null,null,null,null,null,null,null,0,null,null,null,784.76,null,null,null,null,null,null,0]
[null,null,"din care: - lucrări mecanice",null,null,null,null,null,null,null,null,null,null,98.57,null,null,null,null,null,null,null,0,null,null,null,108.43,null,null,null,null,null,null,null,null,0,null,null,null,98.57,null,null,null,null,null,null,null,0,null,null,null,108.43,null,null,null,null,null,null,0]
[null,null,"               - lucrări manuale",null,null,null,null,null,null,null,null,null,null,608.11,null,null,null,null,null,null,null,0,null,null,null,668.91,null,null,null,null,null,null,null,null,0,null,null,null,608.11,null,null,null,null,null,null,null,0,null,null,null,668.91,null,null,null,null,null,null,0]
[null,null,"               - materiale",null,null,null,null,null,null,null,null,null,null,6.74,null,null,null,null,null,null,null,0,null,null,null,7.42,null,null,null,null,null,null,null,null,0,null,null,null,6.74,null,null,null,null,null,null,null,0,null,null,null,7.42,null,null,null,null,null,null,0]
[null,null,"Total:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(V1240:Y1258)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AI1240:AL1258)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AU1240:AX1258)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BF1240:BJ1258)","v":0}]
[]
["Cost unitar în EURO per material săditior şi plantare",null,null,null,null,null,null,null,null,null,null,null,null,"în regie proprie",null,null,null,"Suprafaţa (ha)",null,null,null,"Total costuri (euro)",null,null,null,"în  antrepriză",null,null,null,"Suprafaţa (ha)",null,null,null,null,"Total costuri (euro)",null,null,null,"în regie proprie",null,null,null,"Suprafaţa (ha)",null,null,null,"Total costuri (euro)",null,null,null,"în antrepriză",null,null,null,"Suprafaţa (ha)",null,null,"Total costuri (euro)"]
[13,null,"Material săditor",null,null,null,null,null,null,null,null,null,null,1.58,null,null,null,null,null,null,null,{"$f":"N1262*R1262","v":0},null,null,null,1.73,null,null,null,null,null,null,null,null,{"$f":"Z1262*AD1262","v":0},null,null,null,1.59,null,null,null,null,null,null,null,{"$f":"AM1262*AQ1262","v":0},null,null,null,1.75,null,null,null,null,null,null,{"$f":"AY1262*BC1262","v":0}]
[14,null,"Plantarea viţei de vie (lucrări mecanice, lucrări manuale şi alte materiale)",null,null,null,null,null,null,null,null,null,null,1.19,null,null,null,null,null,null,null,{"$f":"N1263*R1263","v":0},null,null,null,1.3,null,null,null,null,null,null,null,null,{"$f":"Z1263*AD1263","v":0},null,null,null,1.21,null,null,null,null,null,null,null,{"$f":"AM1263*AQ1263","v":0},null,null,null,1.33,null,null,null,null,null,null,{"$f":"AY1263*BC1263","v":0}]
[null,null,"Total:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(V1262:Y1263)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AI1262:AL1263)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AU1262:AX1263)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BF1262:BJ1263)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Costuri în Euro / ml"]
["Nr. crt.",null,"Specificare",null,null,null,null,null,null,null,null,null,null,"în regie proprie",null,null,null,"Suprafaţa (ha)",null,null,null,"Total costuri (euro)",null,null,null,"în  antrepriză",null,null,null,"Suprafaţa (ha)",null,null,null,null,"Total costuri (euro)",null,null,null,"în regie proprie",null,null,null,"Suprafaţa (ha)",null,null,null,"Total costuri (euro)",null,null,null,"în antrepriză",null,null,null,"Suprafaţa (ha)",null,null,"Total costuri (euro)"]
[15,null,"Sistem împrejmuire",null,null,null,null,null,null,null,null,null,null,12,null,null,null,null,null,null,null,{"$f":"N1268*R1268","v":0},null,null,null,13.2,null,null,null,null,null,null,null,null,{"$f":"Z1268*AD1268","v":0},null,null,null,12,null,null,null,null,null,null,null,{"$f":"AM1268*AQ1268","v":0},null,null,null,13.2,null,null,null,null,null,null,{"$f":"AY1268*BC1268","v":0}]
[16,null,"Instalat sistem împrejmuire",null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,{"$f":"N1269*R1269","v":0},null,null,null,2.2000000000000002,null,null,null,null,null,null,null,null,{"$f":"Z1269*AD1269","v":0},null,null,null,2,null,null,null,null,null,null,null,{"$f":"AM1269*AQ1269","v":0},null,null,null,2.2000000000000002,null,null,null,null,null,null,{"$f":"AY1269*BC1269","v":0}]
[null,null,"Total:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(V1268:Y1269)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AI1268:AL1269)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AU1268:AX1269)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BF1268:BJ1269)","v":0}]
[null,null,"Total general:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V1259+V1264+V1270","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AI1259+AI1264+AI1270","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"AU1259+AU1264+AU1270","v":0},null,null,null,null,null,null,null,null,null,null,0]
["Notă: 1. Costurile nu conţin TVA"]
["MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SECTIUNE SPECIFICĂ SUBMĂSURA M1/2A"]
["AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[]
["D. ALTE INFORMAȚII :"]
["Programarea proiectului:"]
["Numar luni de implementare"]
[]
["E. LISTA DOCUMENTELOR ANEXATE PROIECTELOR AFERENTE SUBMĂSURII M1/2A ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OPIS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"documente"]
["A se anexa documentele în ordinea de mai jos:"]
["Lista documente",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obligatoriu pentru toate proiectele",null,null,null,null,"Obligatoriu, dacă proiectul impune",null,null,null,null,null,null,"PAGINA de la - până la",null,null,null,null,null,null,null,"Obligatoriu pentru toate proiectele",null,null,null,null,"Obligatoriu, dacă proiectul impune"]
["ETAPA:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEPUNERE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONTRACTARE"]
["1. a) MEMORIU JUSTIFICATIV/ DOCUMENTATIE DE AVIZARE A LUCRARILOR DE INTERVENTIE /STUDIUL DE FEZABILITATE, prezentat si completat in conformitate cu prevederile legale in vigoare,  insotit de Proiectul de plantare avizat de Statiunea Viticola, daca este cazul;"]
["1. b) Expertiza tehnica de specialitate asupra constructiei existente, daca e cazul;"]
["1. c) Raportul privind stadiul fizic al lucrarilor, daca e cazul."]
["2. SITUAŢIILE FINANCIARE (bilanţ - formularul 10, contul de profit şi pierderi - formularul 20, formularele 30 și 40), precedente anului depunerii proiectului înregistrate la Administraţia Financiară. (sau)"]
["Declaraţia de inactivitate înregistrata la Administraţia Financiară, în cazul solicitanţilor care nu au desfăşurat activitate anterior depunerii proiectului (sau)"]
["Pentru persoane fizice autorizate, intreprinderi familiale și intreprinderi individuale:\n• Declaratie privind veniturile realizate in anul precedent depunerii proiectului  in care  rezultatul brut obtinut anual sa  fie pozitiv (inclusiv 0)"]
["Pentru solicitanţii a căror activitate a fost afectată de calamități naturale (inundații, secetă excesivă etc) se vor prezenta:\n• Situaţiile financiare (bilanţ – formularul 10, cont de profit și pierderi – formularul 20, formularele 30 și 40) din unul din ultimii trei ani precedenți anului depunerii proiectului, în care producția nu a fost calamitată iar rezultatul operațional (rezultatul de exploatare din bilanț) să fie pozitiv (inclusiv 0), înregistrate la Administraţia Financiară"]
["În cazul persoanelor fizice autorizate, întreprinderilor individuale și\nîntreprinderilor familiale se va prezenta:\n• Declaratie  privind veniturile realizate in anul precedent depunerii proiectului in  care rezultatul brut obtinut anual sa nu fie negativ"]
["Pentru anii calamitaţi solicitantul va prezenta un document (ex.: Proces verbal de constatare și evaluare a pagubelor) emis de organismele abilitate (ex.: Comitetul local pentru situaţii de urgenţă)"]
["3.a1). DOCUMENTE SOLICITATE PENTRU TERENUL AGRICOL AFERENT PLANTAȚIILOR DE VIȚĂ DE VIE PENTRU STRUGURI DE MASĂ EXISTENTE/NOU ÎNFIINȚATE ȘI A ALTOR PLANTAȚII:\n• COPIE DUPA DOCUMENTUL AUTENTIFICAT LA NOTAR CARE ATESTA DREPTUL DE  PROPRIETATE asupra terenului si, daca este cazul:\n- tabel centralizator emis de Primarie semnat de persoanele autorizate conform legii, continand sumarul contractelor de arendare cu suprafetele luate in arenda pe categorii de folosinta, perioada de arendare care trebuie sa fie de cel putin 10 ani incepand cu anul depunerii Cererii de finantare;\n- contractul de concesiune care sa certifice dreptul de folosinta al terenului cel putin 10 ani incepand cu anul depunerii Cererii de finantare;"]
["Contractul de concesiune va fi însoţit de adresa emisă de concedent şi\ntrebuie să conţină:\n- situaţia privind respectarea clauzelor contractuale și dacă este în graficul de realizare a investiţiilor prevăzute în contract şi alte clauze;\n- suprafaţa concesionată la zi (dacă pentru suprafaţa concesionată există solicitări privind retrocedarea sau diminuarea, și dacă da, să se menţioneze care este suprafaţa supusă acestui proces)\n\nPentru cooperative agricole, societăţi cooperative agricole, grupuri de\nproducatori, se vor prezenta documentele prevăzute mai sus pentru toţi membrii fermieri ai acestor solicitanţi"]
["a2) În cazul Societăţilor agricole se ataşează tabelul centralizator emis de catre Societatea agricolă, care va cuprinde suprafeţele aduse în folosinţa societăţii, numele membrilor fermieri care le deţin în proprietate şi perioada pe care terenul a fost adus în folosinţa societăţii, care trebuie să fie de minim 10 ani."]
["b) DOCUMENTE SOLICITATE PENTRU IMOBILUL (CLĂDIRILE ŞI/ SAU TERENURILE) pe care sunt/ vor fi realizate investiţiile:\n\nb1) ACTUL DE PROPRIETATE ASUPRA CLĂDIRII sau CONTRACT DE CONCESIUNE SAU ALT DOCUMENT ÎNCHEIAT LA NOTARIAT care să certifice dreptul de folosinţă asupra clădirii pe o perioadă de cel puțin 10 ani începând cu anul depunerii cererii de finanţare, care să confere titularului dreptul de execuție a lucrărilor de construcții, în conformitate cu prevederile Legii nr.50/1991, republicată, cu modificările și completările ulterioare, având în vedere tipul de investiție propusă prin proiect;"]
["b2). DOCUMENTUL CARE ATESTĂ DREPTUL DE PROPRIETATE ASUPRA TERENULUI, CONTRACT DE CONCESIUNE SAU ALT DOCUMENT ÎNCHEIAT LA NOTARIAT, care să certifice dreptul de folosinţă al terenului pe o perioadă de cel puțin 10 ani începând cu anul depunerii cererii de finanțare, care să confere titularului dreptul de execuție a lucrărilor de construcții, în conformitate cu prevederile Legii 50/1991, republicată,cu modificările și completările ulterioare, având în vedere tipul de investiție propusă prin proiect;"]
["Contractul de concesiune va fi însoţit de adresa emisă de concedent şi trebuie să conţină:\n- situaţia privind respectarea clauzelor contractuale și dacă este în graficul de realizare a investiţiilor prevăzute în contract şi alte clauze;\n- suprafaţa concesionată la zi (dacă pentru suprafaţa concesionată există solicitări privind retrocedarea sau diminuarea, și dacă da, să se menţioneze care este suprafaţa supusă acestui proces) pentru terenul pe care este amplasată clădirea."]
["b3) DOCUMENT CARE SĂ CERTIFICE CĂ NU AU FOST FINALIZATE LUCRĂRILE DE CADASTRU, pentru cererile de finanţare care vizează investiţii de lucrări privind construcţiile noi sau modernizări ale acestora.\n\nAtenţie! În situatia în care imobilul pe care se execută investiţia nu este liber de sarcini (gajat pentru un credit), se va depune acordul creditorului privind executia investitiei şi graficul de rambursare a creditului."]
["c) DOCUMENT PENTRU EFECTIVUL DE ANIMALE DEŢINUT ÎN PROPRIETATE:\n1) EXTRAS DIN REGISTRUL EXPLOATAȚIEI emis de ANSVSA/DSVSA cu cel mult 30 de zile înainte de data depunerii CF, din care să rezulte efectivul de animale deţinut, însoţit de formular de mişcare ANSVSA/DSVSA (Anexa 4 din Normele sanitare veterinare ale Ordinului ANSVSA nr. 40/2010);\nPentru exploataţiile agricole care deţin păsări şi albine - ADEVERINȚĂ\nELIBERATĂ DE MEDICUL VETERINAR DE CIRCUMSCRIPȚIE, emisă cu cel\nmult 30 de zile înainte de data depunerii CF, din care rezultă numărul păsărilor şi al familiilor de albine şi data înscrierii solicitantului în Registrul Exploataţiei. Pentru cooperative agricole, societăţi cooperative agricole, grupuri de producători, se vor prezenta documentele prevăzute la punctul c) pentru toţi membrii acestor solicitanţi."]
["2) PAŞAPORTUL emis de ANZ pentru ecvideele (cabalinele) cu rasă şi origine."]
["4. CERTIFICAT DE URBANISM pentru proiecte care prevăd construcţii (noi, extinderi sau modernizări)."]
["5. DOCUMENT EMIS DE ANPM PENTRU PROIECT (conform protocolului de colaborare intre AFIR - ANPM - GNM)"]
["6.1 CERTIFICATE CARE SĂ ATESTE LIPSA DATORIILOR RESTANTE FISCALE şi sociale, valabile la data incheierii contractului, emise de Direcţia Generală a Finanţelor Publice și de primăriile pe raza cărora îşi au sediul social și puncte de lucru (numai în cazul în care solicitantul este proprietar asupra imobilelor) şi, dacă este cazul, graficul de reeşalonare a datoriilor către bugetul consolidat.\nSolicitantul va prezenta decizia de rambursare aprobată a sumelor negative solicitate la rambursare prin deconturile de TVA și/sau alte documente aprobate pentru soluționarea cererilor de restituire, decizie/documente care au fost aprobate ulterior eliberării certificatului de atestare fiscală, pentru compensarea obligațiilor fiscale de la Sect.A."]
["6.2 CAZIER JUDICIAR AL RESPONSABILULUI LEGAL, valabil la data incheierii contractului."]
["7.1 DOCUMENT EMIS DE DSVSA PENTRU PROIECT, conform Protocolului de colaborare dintre AFIR şi ANSVSA publicat pe pagina de internet www.afir.info."]
["7.2 DOCUMENT EMIS DE DSP JUDEŢEANĂ, conform Protocolului de colaborare dintre AFIR şi MS publicat pe pagina de internet www.afir.info."]
["8.1 DOCUMENTE CARE DOVEDESC CAPACITATEA ŞI SURSA DE COFINANŢARE privată a investiţiei emise de o instituţie financiară (extras de cont şi/sau contract de credit acordat in vederea implementarii proiectului)."]
["8.2 ADRESĂ EMISĂ DE BANCĂ/TREZORERIE cu datele de identificare ale acesteia şi ale contului aferent proiectului FEADR (denumirea, adresa instituţiei financiare, codul IBAN al contului în care se derulează operaţiunile cu AFIR);"]
["9.1 AUTORIZAŢIE SANITARĂ/ NOTIFICARE de constatare a conformităţii cu legislaţia sanitară emise cu cel mult un an înaintea depunerii Cererii de finanţare, pentru unitățile care se modernizează și se autorizează/avizează conform legislației în vigoare."]
["9.2 NOTA DE CONSTATARE PRIVIND CONDIŢIILE DE MEDIU pentru toate unităţile în funcţiune."]
["10.\na) HOTĂRÂRE JUDECĂTOREASCĂ definitivă pronunţată pe baza actului de constituire și a statutului propriu în cazul Societăţilor agricole, însoțită de Statutul Societății agricole, daca e cazul;"]
["b) STATUT pentru Societatea cooperativă agricolă (înfiinţată în baza Legii nr. 1/ 2005) și Cooperativa agricolă (înfiinţată în baza Legii nr. 566/ 2004) cu modificările și completările ulterioare și  composesoratele, obștile și alte forme asociative de proprietate asupra terenurilor (menționate în Legea nr.1/2000 pentru reconstituirea dreptului de proprietate asupra terenurilor agricole și celor forestiere, cu modificările și completările ulterioare), din care să reiasă că acestea se încadreaza în categoria: societate cooperativa agricolă , cooperativă agricolă sau fermier în conformitate cu art 7, alin (21) din OUG 3/2015, cu completările și modificările ulterioare, daca e cazul;"]
["c) DOCUMENT DE ÎNFIINŢARE A INSTITUTELOR DE CERCETARE, a Centrelor, staţiunilor şi unităţilor de cercetare-dezvoltare şi didactice din domeniul agricol, daca e cazul;"]
["11. DIPLOMA/ CERTIFICAT DE CALIFICARE ce atesta formarea profesionala/ certificat de competente emis de un centru de evaluare si certificare a competentelor profesionale obtinute pe alte cai decat cele formale, care trebuie sa fie autorizat de Autoritatea Nationala pentru Calificari care confera un nivel minim de calificare in domeniu agricol, daca e cazul."]
["12. ÎN CAZUL INVESTIŢIILOR PRIVIND IRIGAŢIILE:\n12.1 AVIZ DE GOSPODARIREA APELOR/ NOTIFICAREA DE ÎNCEPERE A EXECUŢIEI, în cazul investiţiilor noi sau AUTORIZAȚIE DE GOSPODĂRIRE/NOTIFICARE DE PUNERE ÎN FUNCȚIUNE, în cazul funcţionării sistemului de irigaţii."]
["12.2 AVIZ EMIS DE ANIF (dacă este cazul)"]
["12.3 DOCUMENT EMIS DE OUAI privind acordul de branşare (dacă este cazul)"]
["12.4 Document privind acordul de branșare emis de entitatea care administrează sursa de apă (dacă este cazul)"]
["13. ACORD de principiu privind includerea generatoarelor terestre antigrindină în Sistemul Naţional de Antigrindină şi Creştere a Precipitaţiilor (la depunere), emis de Autoritatea pentru Administrarea Sistemului Naţional Antigrindină şi de Creştere a Precipitaţiilor, emis de AASNACP, daca e cazul"]
["14. DECLARATIE pe propria raspundere (formular propriu GAL, disponibil pe pagina web GAL)"]
["15. CERTIFICAT CONSTATATOR ONRC, daca e cazul. Atentie! Se va depune versiunea de certificat constatator Fonduri IMM!"]
["16. PENTRU VERIFICAREA REZONABILITATII PRETURILOR: Oferta/oferte si document/ documente care permit verificarea codului CAEN al ofertantului: declaratie pe propria raspundere a ofertantului conform careia codul CAEN al acestuia este in concordanta cu bunurile/servicile oferite sau certificat constatator al ofertantului sau orice alt document conform caruia codul CAEN al ofertantului este in concordanta cu bunurile/servicile oferite"]
["17. Declaratia privind prelucrarea datelor cu caracter personal asumata de catre reprezentantul legal al solicitantului (model AFIR disponibil pe pagina de internet a AFIR)"]
["18. ALTE DOCUMENTE JUSTIFICATIVE (se vor specifica după caz) pe care solicitantul le poate aduce în scopul susţinerii proiectului:"]
[]
[]
[]
[]
[]
["COEFICIENŢI PRODUCŢIE STANDARD OUTPUT - SOC 2017"]
["Coduri EUROSTAT",null,null,null,null,null,null,"Denumire culturi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SOC 2017 euro/ha",null,null,null,null,null,null,"Suprafaţa (ha)",null,null,null,null,null,null,"SOC activitate existentă",null,null,null,null,null,null,"Suprafaţa (ha) în urma realizării investiţiei",null,null,null,null,null,null,"SOC în urma realizării investiţiei"]
[0,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,3,null,null,null,null,null,null,4,null,null,null,null,null,null,5,null,null,null,null,null,null,6]
["C1110T ",null,null,null,null,null,null,"Grâu comun și spelt ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,653.98,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1335*AH1335","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1335*AV1335","v":0}]
["C1120T ",null,null,null,null,null,null,"Grâu dur ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,488.57,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1336*AH1336","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1336*AV1336","v":0}]
["C1200T ",null,null,null,null,null,null,"Secară ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,394.9,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C1300T ",null,null,null,null,null,null,"Orz și orzoaică ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,609.04999999999995,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1338*AV1338","v":0}]
["C1400T ",null,null,null,null,null,null,"Ovăz ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,375.42,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C1500T ",null,null,null,null,null,null,"Porumb boabe ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,696.91,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C1600T_C1700T_C1900T ",null,null,null,null,null,null,"Alte cereale (sorg, triticale, mei, hrișcă, iarba cănărașului, etc.) ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,494.58,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C2000T ",null,null,null,null,null,null,"Orez ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,851.2,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["P0000T ",null,null,null,null,null,null,"Linte, bob, măzăriche, năut ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,605.29,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["P1000T ",null,null,null,null,null,null,"Mazăre boabe, fasole boabe, lupin dulce ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,537.79,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["R1000T ",null,null,null,null,null,null,"Cartofi (inclusiv cartofi noi, material săditor, cartof dulce destinat \nconsumului uman) ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3498.7,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["R2000T ",null,null,null,null,null,null,"Sfeclă de zahăr ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1841.71,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1346*AH1346","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["R9000T ",null,null,null,null,null,null,"Plante rădăcinoase pentru nutreț (sfecla furajeră, alte plante furajere din familia brasiceelor, morcovi furajeri, batata (cartof dulce), păstârnac, ignama, manioc) etc. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1030.26,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1347*AH1347","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["I1110T ",null,null,null,null,null,null,"Rapiță ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,681.21,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["I1120T ",null,null,null,null,null,null,"Floarea soarelui ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,604.09,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["I1130T ",null,null,null,null,null,null,"Soia ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,604.72,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["I1140T",null,null,null,null,null,null,"In pentru ulei ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1068.58,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["I1190T ",null,null,null,null,null,null,"Alte plante pentru ulei (ricin, şofrănaș, susan, arahide, mac, muștar, alte culturi oleaginoase) etc. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,486.51,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["I2100T ",null,null,null,null,null,null,"In textil ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,328.62,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["I2200T ",null,null,null,null,null,null,"Cânepa ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,560.78,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1354*AH1354","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["I2900T ",null,null,null,null,null,null,"Alte plante textile (iuta, cânepa de Manila, sisalul, kenaful) etc. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,506.18,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1355*AH1355","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["I3000T ",null,null,null,null,null,null,"Tutun ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1483.27,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["I4000T ",null,null,null,null,null,null,"Hamei ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2863.09,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["I5000T ",null,null,null,null,null,null,"Plante medicinale şi aromatice inclusiv ceaiul, cafeaua şi cicoarea pentru cafea: mușeţel, mătrăguna, menta, mac, angelica, chimen, gențiana, iasomia, lavanda, levanțica, origanul, șofranul, salvia, valeriana, gălbeneaua etc. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,930.93,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["I6000T_I9000T ",null,null,null,null,null,null,"Culturi energetice şi alte plante industriale - cicoarea, trestia de zahăr, alte plante tehnice nemenționate în altă parte, sorgul tehnic (pentru mături) etc. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,772.61,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1359*AH1359","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["G0000T ",null,null,null,null,null,null,"Plante recoltate în verde de pe teren arabil - în aer liber ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,730.36,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1360*AH1360","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["G1000T ",null,null,null,null,null,null,"Plante de nutreț - Iarba temporară - iarba semănată pe terenuri arabile cedate producțiilor furajere erbacee pe o perioadă mai scurtă de 5 ani şi chiar sub un an etc. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,287.13,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1361*AH1361","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["G2000T ",null,null,null,null,null,null,"Plante de nutreț - Plante leguminoase de nutreț recoltate verzi (măzăriche, lupin dulce) etc. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,565.98,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1362*AH1362","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["G3000T",null,null,null,null,null,null,"Plante de nutreț – porumb siloz ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1316.35,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["G9100T_G9900T ",null,null,null,null,null,null,"Alte plante de nutreț (exclusiv porumbul verde) şi plante de nutreţ recoltate verzi din teren arabil (diferite specii de trifoi anual sau peren-trifoi alb, trifoi roșu, trifoi de Alexandria - diferite varietăți de lucernă) etc. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,582.79,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["V0000_S0000T ",null,null,null,null,null,null,"Legume proaspete, pepeni şi căpşuni - în câmp: varza, conopida, broccoli, sparanghel,  legume pt. frunze (praz, salata, spanac etc), tomate, porumb dulce, legume cultivate pentru fructe - vinete, ardei, dovleci şi dovlecei, castraveciori, legume cultivate pentru rădăcină, bulbi, tuberculi (excepție cartofi): morcovi, păstârnac, ceapa, usturoi, ridichii, napi, legume păstăi (fasole, mazăre cu excepția lintei şi a năutului), fructele plantelor neperene (căpșuni, pepeni galbeni, pepeni verzi, ananas), etc. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6339.81,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["V0000_S0000TK ",null,null,null,null,null,null,"Legume proaspete, pepeni şi căpșuni - în grădină, destinate comercializării: varza, conopida, broccoli, sparanghel,  legume pt. frunze (praz, salata, spanac etc), tomate, porumb dulce, legume cultivate pentru fructe - vinete, ardei, dovleci şi dovlecei, castraveciori, legume cultivate pentru rădacină, bulbi, tuberculi (excepție cartofi): morcovi, păstârnac, ceapa, usturoi, ridichii, napi, legume păstăi (fasole, mazăre cu excepţia lintei şi a năutului), fructele plantelor neperene (căpşuni, pepeni galbeni, pepeni verzi, ananas) etc. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6682.64,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["V0000_S0000S ",null,null,null,null,null,null,"Legume proaspete, pepeni şi căpşuni - în spații protejate ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23649.66,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["N0000T ",null,null,null,null,null,null,"Flori şi plante ornamentale - în câmp: bulbi de flori, cormi şi tuberculi, flori tăiate şi boboci, plante cu flori şi plante ornamentale etc. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24473.74,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["N0000S ",null,null,null,null,null,null,"Flori şi plante ornamentale – în spații protejate ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,71943.19,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["E0000T ",null,null,null,null,null,null,"Seminţe şi semininceri: seminţe de graminee, seminţe pentru horticultură, seminţe şi răsaduri pentru teren arabil cu excepţia cerealelor, a boabelor de leguminoase uscate, a cartofilor, a plantelor oleaginoase etc. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2186.58,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["ARA99T_ARA09S ",null,null,null,null,null,null,"Alte culturi arabile (de mică importanţă economică care nu pot fi încadrate în altă categorie, cultivate în câmp sau în spaţii protejate) ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,585.89,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1371*AH1371","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["J0000T ",null,null,null,null,null,null,"Pajiști permanente \nTeren folosit permanent (de cinci ani sau mai mult) pentru cultivarea culturilor furajere erbacee, prin cultivare (semănat) sau natural \n(autoînsămânțat), și care nu este inclus în asolamentul din exploatație. \nTerenul poate fi folosit pentru pășunat sau cosit pentru siloz, fân sau folosit pentru producerea de energie regenerabilă. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,204.84,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1372*AH1372","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["J1000T ",null,null,null,null,null,null,"Păşuni şi fâneţe permanente \nInclude pășunile cultivate timp de 5 ani sau mai mult (excluzând pășunile și pajiștile neutilizate sau cele de pe terenuri accidentate) ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,289.63,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["J2000T ",null,null,null,null,null,null,"Păşuni şi fâneţe permanente - pe terenuri accidentate- păşuni sărace, inclusiv lăstărişul, tufișuri, deobicei nefertilizate şi neîntrebuinţate – păşuni cu randament scăzut situate în locuri accidentate şi la altitudini mari, care nu sunt cosite – terenuri stâncoase, terenuri mlăştinoase, bărăganuri ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,129.34,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["F1100T ",null,null,null,null,null,null,"Fructe, pomi - climă temperată: Fructe sămânțoase: mere, pere, gutui, etc. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2571.08,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["F1200T ",null,null,null,null,null,null,"Fructe, pomi - climă temperată: Fructe sâmburoase: vișine, cireșe, caise, prune, etc. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2393.9,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["F3000T ",null,null,null,null,null,null,"Arbuști fructiferi (cu excepția căpșunilor) coacăz, smochin, zmeur, muri, agrișe, cătină, afin, goji, etc. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4303.96,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["F4000T ",null,null,null,null,null,null,"Nucifere: Nuci, alune, etc. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1951.68,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["W1110T ",null,null,null,null,null,null,"Struguri pentru vinuri cu denumire de origine protejată (DOP) ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2499.9699999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["W1120T ",null,null,null,null,null,null,"Struguri pentru vinuri cu indicație geografică protejată (IGP) ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2475.21,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["W1190T ",null,null,null,null,null,null,"Struguri pentru alte vinuri (fără DOP/IGP) ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1750.08,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["W1200T ",null,null,null,null,null,null,"Struguri de masă ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2721.7,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1382*AH1382","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["L0000T ",null,null,null,null,null,null,"Pepiniere ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5459.12,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1383*AH1383","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["PECR9_H9000T ",null,null,null,null,null,null,"Alte culturi permanente (răchita, papura, bambus, salcie), etc. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,608.42999999999995,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["X0000T ",null,null,null,null,null,null,"Pomi de Crăciun ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,608.42999999999995,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["U1000 ",null,null,null,null,null,null,"Ciupercării pe 100 mp (calculat pentru un ciclu de 4 recolte pe an) ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4902.8599999999997,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,"TOTAL vegetal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AH1335:AN1386)","v":0},null,null,null,null,null,null,{"$f":"SUM(AO1335:AU1386)","v":0},null,null,null,null,null,null,{"$f":"SUM(AV1335:BB1386)","v":0},null,null,null,null,null,null,{"$f":"SUM(BC1335:BI1386)","v":0}]
[]
["Coduri EUROSTAT",null,null,null,null,null,null,"Denumire specii animale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SOC 2017 euro/cap",null,null,null,null,null,null,"Număr capete",null,null,null,null,null,null,"SOC activitate existentă",null,null,null,null,null,null,"Total capete animale în urma realizării investiţiei",null,null,null,null,null,null,"SOC în urma realizării investiţiei"]
[0,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,3,null,null,null,null,null,null,4,null,null,null,null,null,null,5,null,null,null,null,null,null,6]
["A2010 ",null,null,null,null,null,null,"Bovine sub 1 an ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,256.23,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1391*AH1391","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1391*AV1391","v":0}]
["A2120 ",null,null,null,null,null,null,"Bovine între unu și mai puțin de doi ani - masculi ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,354.73,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1392*AH1392","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1392*AV1392","v":0}]
["A2220 ",null,null,null,null,null,null,"Bovine între unu și mai puțin de doi ani- femele ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,335.31,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["A2130 ",null,null,null,null,null,null,"Bovine de cel puțin doi ani - masculi ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,820.14,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["A2230 ",null,null,null,null,null,null,"Bovine de cel puțin doi ani și peste – juninci pentru îngrășat, juninci pentru reproducție ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,810.32,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["A2300F ",null,null,null,null,null,null,"Vaci pentru lapte ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1232.7,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["A2300G ",null,null,null,null,null,null,"Vaci, altele decât cele pentru lapte ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,505.8,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["A2410 ",null,null,null,null,null,null,"Bivolițe ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,920.02,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["A4100",null,null,null,null,null,null,"Ovine (media la toate vârstele) – nu se utilizează la calculul dimensiunii exploatației ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,96.07,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1399*AH1399","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1399*AV1399","v":0}]
["A4110K ",null,null,null,null,null,null,"Ovine - femele pentru reproducție mioare montate – oi de un an sau mai mult, destinate reproducerii, oile reformate care urmează să fete ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,59.14,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["A4120 ",null,null,null,null,null,null,"Alte ovine: miei, berbeci, oi reformate – oi sterpe care urmează a fi îngrășate în vederea sacrificării ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25.68,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["A4210K ",null,null,null,null,null,null,"Caprine - femele pentru reproducție – capre montate – capre montate femele destinate reproducerii, capre reformate care urmează să fete ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,124.52,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["A4220 ",null,null,null,null,null,null,"Alte caprine - iezi, țapi, capre reformate destinate sacrificării ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38.64,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["A3110 ",null,null,null,null,null,null,"Porcine - purcei cu greutatea sub 20 de kilograme ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47.37,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["A3120 ",null,null,null,null,null,null,"Porcine - scroafe și scrofițe de reproducere cu greutatea de 50 de kilograme și peste ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,287.20999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["A3130",null,null,null,null,null,null,"Alte porcine – porci la îngrășat, vieri, scroafe destinate sacrificării ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,385.79,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["A5140 ",null,null,null,null,null,null,"Pui de carne* ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,486.59,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["A5110O ",null,null,null,null,null,null,"Găini ouătoare* ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2212.42,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["A5230 ",null,null,null,null,null,null,"Curcani* ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4558.84,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["A5210 ",null,null,null,null,null,null,"Rațe* ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2775.66,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["A5220 ",null,null,null,null,null,null,"Gâște* ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3810.82,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["A5410 ",null,null,null,null,null,null,"Struți* ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29893.25,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["A5240_5300 ",null,null,null,null,null,null,"Alte păsări de curte (inclusiv prepeliţe, fazani şi porumbei)* etc. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,975.14,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["A6111 ",null,null,null,null,null,null,"Iepuri \tdomestici - femele pentru reproducţie ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15.32,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["A6710R ",null,null,null,null,null,null,"Familii de albine Include numărul de stupi ocupați ținuți pentru producția de miere ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,69.790000000000006,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,"TOTAL zootehnic",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AO1391:AU1415)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BC1391:BI1415)","v":0}]
[null,null,null,null,null,null,null,"TOTAL GENERAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO1387+AO1416","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BC1387+BC1416","v":0}]
[]
["* Valoarea SOC se referă la 100 capete"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["F. DECLARAŢIE PE PROPRIA RĂSPUNDERE A SOLICITANTULUI"]
["Prin această declaraţie solicitantul"]
[]
["care solicită asistență financiară nerambursabilă prin programul FEADR pentru proiectul intitulat"]
[]
["prin reprezentant legal"]
[]
["cunoscând prevederile legii penale cu privire la falsul în declarații:"]
[null,null,null,"1. Declar că proiectul propus asistenței financiare nerambursabile FEADR nu beneficiază de altă finanțare din programe de finanțare nerambursabilă. De asemenea mă angajez ca în cazul în care proiectul va fi selectat pentru finanțare FEADR, nu voi depune acest proiect la nici un alt program de finanțare nerambursabilă la care proiectul poate fi în întregime sau parțial eligibil pentru asistență."]
[]
[null,null,null,"2. Declar că îndeplinesc condițiile de eligibilitate prevăzute în fișa sub-măsurii și Ghidul Solicitantului și mă angajez să le respect pe perioada de valabilitate a contractului de finanțare și monitorizare a investiției, inclusiv criteriile de selecție pentru care proiectul a fost punctat."]
[null,null,null,"3. Declar că toate informațiile din prezenta cerere de finanțare și din documentele anexate sunt corecte și mă angajez să respect condițiile cerute în reglementările referitoare la prezentul program și pe cele legate de proiectul anexat și să furnizez periodic, la cerere, documentele justificative necesare."]
[null,null,null,"4. Declar pe propria răspundere că orice modificări aduse dreptului de proprietate sau de folosinţă vor fi notificate AFIR în termen de trei zile de la data încheierii lor. De asemenea, mă angajez, ca pe perioada de valabilitate a contractului de finanţare şi monitorizare a investiţiei să nu diminuez suprafaţa şi/sau infrastructura cuprinsă în proiect."]
[null,null,null,"5. Declar că eu și organizația mea nu ne aflăm într-unul din următoarele cazuri:"]
[null,null,null,"Acuzat din cauza unei greșeli privind conduita profesională având ca soluție finală res judicata (împotriva căreia nici un apel nu este posibil)"]
[null,null,null,"Vinovat de grave deficiențe de conduită profesională dovedite prin orice mijloace pe care Agenția le poate justifica."]
[null,null,null,"Vinovat de faptul că nu am prezentat informaţiile cerute de Autoritatea Contractantă ca o condiţie de participare la licitaţie sau contractare"]
[null,null,null,"Încălcarea prevederilor contractuale prin care nu mi-am îndeplinit obligațiile contractuale în legătură cu un alt contract cu Agenția sau alte contracte finanțate din fonduri comunitare."]
[null,null,null,"Încercarea de a obține informații confidențiale sau de influențare a Agenției în timpul procesului de evaluare a proiectului și nu voi face presiuni la adresa evaluatorului."]
["6.",null,null,null,null,"Declar că organizaţia pe care o reprezint ARE datorii către institutii de credit şi/sau instituţii financiare bancare / nebancare pentru care prezint graficul de rambursare."]
[null,null,null,null,null,"Declar că organizaţia pe care o reprezint NU are datorii către instituţii de credit şi/sau instituţii financiare bancare / nebancare."]
["7.",null,null,null,null,"Declar pe propria răspundere că în cazul în care nu respect oricare din punctele prevazute în această declaraţie proiectul să devină neeligibil în baza criteriului \"Eligibilitatea solicitantului\" sau contractul să fie reziliat."]
["8.",null,null,null,null,"Declar pe propria răspundere că:"]
[null,null,null,null,null,"Nu sunt înregistrat în scopuri TVA și că mă angajez să notific Agenției orice modificare a situatiei privind înregistrarea ca plătitor de TVA, în maximum 10 (zece) zile de la data înregistrării în scopuri TVA."]
[null,null,null,null,null,"Sunt înregistrat în scopuri de TVA (certificat de înregistrare fiscală în scopuri de TVA)."]
["9.",null,null,null,null,"Declar pe propria răspundere că nu am înscrisuri care privesc sancțiuni economico-financiare în cazierul judiciar pe care mă oblig să îl depun la încheierea contractului de finanţare . Prin prezenta îmi exprim consimțământul ca AFIR să solicite instituțiilor abilitate conform legii, extrasul de pe cazierul judiciar privind situația mea.\n(Până la reglementarea posibilităţii aplicării de către experţii evaluatori AFIR a normelor metodologice aferente Legii nr. 290/2004 privind cazierul judiciar, cu modificările şi completările ulterioare, solicitantul are obligaţia depunerii documentului justificativ mai sus enunţat.)"]
["10.",null,null,null,null,"Declar pe propria raspundere că nu am fapte înscrise în cazierul fiscal."]
["11.",null,null,null,null,"Declar pe propria răspundere că toate cheltuielile neeligibile vor fi suportate de solicitant şi că acestea vor fi realizate până la finalizarea proiectului."]
["12.",null,null,null,null,"Declar pe propria răspundere că documentele depuse în copie din dosarul cererii de finanţare sunt conforme cu originalul si îmi iau angajamentul ca le voi prezenta în original la momentul contractării, in vederea verificării conformitatii acestora."]
["13.",null,null,null,null,"Declar că mă angajez să îndeplinesc - Cerinţele minime obligatorii de respectare a bunelor practici agricole privind gestionarea gunoiului de grajd."]
["14.",null,null,null,null,"Mă angajez ca în termenul prevăzut în „Notificărea beneficiarului privind selectarea cererii de finanţare şi semnarea contractului de finanţare”, să prezint documentul privind cofinanţarea proiectului şi Angajamentul responsabilului legal al proiectului că nu va utiliza în alte scopuri 50% din cofinanțarea privată, în cazul prezentării cofinanţării prin extras de cont."]
["15.",null,null,null,null,"Mă angajez ca în maxim 4 luni de la data primirii \"Notificării beneficiarului privind selectarea cererii de finantare și semnarea contractului de finanțare\" să prezint documentul ANPM pentru proiect. Prin excepţie de la acest termen, în cazul în care proiectul se supune procedurilor de evaluare a impactului asupra mediului şi de evaluare adecvată sau doar de evaluare adecvată, mă angajez să prezint Acordul de mediu/Avizul Natura 2000 în termen de maximum 7 luni de la primirea Notificării solicitantului privind selectarea cererii de finanţare şi semnarea contractului de finanţare."]
["16.",null,null,null,null,"Mă angajez ca pe durata de execuție a contractului să-mi menţin cel puţin încadrarea în dimensiunea SOC a exploataţiei agricole, fără a reduce dimensiunea economică a exploatației agricole, prevazută la depunerea cererii de finanțare, cu mai mult de 15% și fără a scădea, în nicio situație, sub pragul minim de 8.000 SO stabilit prin condițiile de eligibilitate."]
["17.",null,null,null,null,"Sunt de acord ca AFIR si GAL sa publice pe site, să consulte și să prelucreze, prin operațiunile prevăzute de legislația în vigoare în vederea desfășurării activității specifice, datele mele cu caracter personal, furnizate AFIR si GAL, cu respectarea legislaţiei europene şi naţionale privind transparenţa, publicarea datelor cu caracter personal şi prelucrarea acestora."]
[]
[null,"Semnătura reprezentant legal şi ştampila (după caz)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," Data:"]
[]
[]
[]
["Anexa INDICATORI DE MONITORIZARE"]
["Sub-masura 19.2 Sprijin pentru implementarea actiunilor in cadrul strategiei de dezvoltare locala"]
["Masura M1/2A Investitii in exploatatii agricole si procesare"]
[]
["\n- Numarul de exploatatii agricole/beneficiari sprijiniti\n  \n\n- Locuri de munca create\n\n\n- Cheltuiala publica totala \n"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"exploatatii agricole"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"locuri de munca"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"euro"]
[]
[]
["Factori de risc"]
["I1. Valoarea sprijinului public nerambursabil (EURO)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Punctaj obţinut"]
["• proiecte cu valoarea sprijinului nerambursabil < 100 000 euro",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2]
["• proiecte cu valoarea sprijinului nerambursabil între 100.000 – 500.000 euro",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
["• proiecte cu valoarea sprijinului nerambursabil între 500.001 – 1.000.000 euro",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4]
["• proiecte cu valoarea sprijinului nerambursabil între 1.000.001 – 2.000.000 euro",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
[]
["I2. Complexitatea investiţiei"]
["Beneficiari Privaţi/Publici",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Punctaj obţinut"]
["• Investiţie nouă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["• Modernizări cu C şi/sau M",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4]
["• Modernizări prin achiziţie simplă(utilaje)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
[]
["I3. Intensitatea sprijinului (procent contribuţie publică)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Punctaj obţinut"]
["70% -90%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["50%-69%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4]
["<50%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[]
["I4. Riscul proiectului d.p.d.v. al % raportului între cheltuielile suportate de solicitant şi Valoarea ajutorului nerambursabil.\nCheltuielile suportate de solicitant = Total valoare proiect (fără TVA) – Valoarea ajutorului nerambursabil solicitat.\n\n        Total valoare proiect(fără TVA)-Valoarea ajutorului nerambursabil solicitat\n% = --------------------------------------------------------------------------------------- x 100\n                                Valoarea ajutorului nerambursabil solicitat",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Punctaj obţinut"]
["• > 200%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["• Între 176 şi 200%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4]
["• Între 151 şi 175%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
["• Între 121 şi 150%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2]
["• < 121%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[]
["I5. Capacitatea societăţii de a manageria proiectul, experienţă în derularea afacerilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Punctaj obţinut"]
["• Firmă nouă sau fără activitate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["• Firmă cu experienţă dar care nu a participat la alt proiect comunitar sau nu a obţinut asistenţă financiară nerambursabilă din partea altui instrument financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4]
["• Firmă cu experienţă care a finalizat un proiect comunitar sau a obţinut din asistenţă financiară nerambursabilă din partea altui instrument financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
["TOTAL*"]
["*Totalul se va calcula ca medie ponderata, aplicand urmatoarea formula: I1*0,3+I2*0,25+I3*0,2+I4*0,15+I5*0,1."]
[null,null,"Codul unic de înregistrare APIA"]
[null,null,"În cazul în care nu aveți un cod unic de înregistrare APIA, completați acest formular."]
["FORMULAR"]
["de înscriere în Registrul unic de identificare pentru solicitanţii de finanţare prin măsurile"]
["Programului naţional de dezvoltare rurală 2014 - 2020"]
[]
["Denumire solicitant:"]
[]
["Categorie Solicitant:"]
[]
["Sediul / Adresa"]
[]
["Ţara",null,null,null,null,"România",null,null,null,null,null,null,null,null,"Judeţul",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"oraşul"]
[]
["comuna",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"satul",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"strada"]
[]
["nr.",null,null,null,null,null,null,null,"bl.",null,null,null,null,null,"et.",null,null,null,null,"ap.",null,null,null,null,null,"sectorul",null,null,null,null,null,null,null,null,null,null,null,null,"codul poştal"]
[]
["Număr de telefon",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fax",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"E-mail"]
[]
["Număr de înregistrare în registrul comerțului/Registrul asociațiilor și fundațiilor"]
[]
["CUI / CIF"]
[]
["Cod CAEN pentru activitatea principală"]
[]
["Cod CAEN pentru activitatea secundară pentru care se solicită înregistrarea în Registrul unic de identificare"]
[]
["Cod IBAN"]
[]
["deschis la Banca"]
[]
["Sucursala / Agenție"]
[]
["Prin reprezentant legal, doamna/domnul"]
[]
["cu CNP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"solicit înscrierea în Registrul unic de îdentificare - Agenţia de Plăţi şi Intervenţie pentru Agricultură."]
[]
["Am luat la cunoştinţă că orice modificare a informaţiilor de mai sus trebuie furnizată către APIA în termen de maximum 10 zile\nlucrătoare de la producerea acestora.\nDeclar pe propria răspundere că cele de mai sus sunt conforme cu realitatea.\nSunt de acord ca datele din cerere să fie introduse în baza de date a Sistemului Integrat de Administrare şi Control, procesate şi\nverificate în vederea înscrierii în Registrul unic de identificare şi transmise autorităţilor responsabile în vederea elaborării de studii\nstatistice şi de evaluări economice, în condiţiile Legii nr. 677-2001 pentru protecţia persoanelor cu privire la prelucrarea datelor cu\ncaracter personal şi libera circulaţie a acestor date, cu modificarile şi completările ulterioare."]
[]
["Reprezentant legal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data:"]
[]
["Numele şi prenumele"]
[]
["Semnătura "]

{"sheet":"Anexa 1 HG_28","index":1,"n_rows":128,"n_cols":52,"rows_kept":128,"cut":false,"hidden":false,"merged":[[0,7,0,41],[1,7,1,41],[1,42,2,60],[2,7,2,41],[3,7,3,41],[3,42,3,50],[3,51,3,60],[4,7,4,60],[5,0,5,60],[6,0,6,60],[7,0,7,60],[8,0,8,3],[8,4,8,41],[8,42,8,50],[8,51,8,60],[9,0,9,3],[9,4,9,41],[9,42,9,50],[9,51,9,60],[10,0,10,3],[10,4,10,41],[10,42,10,50],[10,51,10,60],[11,0,11,3],[11,4,11,41],[11,42,11,50],[11,51,11,60],[12,0,12,3],[12,4,12,41],[12,42,12,50],[12,51,12,60],[13,0,13,3],[13,4,13,41],[13,42,13,50],[13,51,13,60],[14,0,14,3],[14,4,14,41],[14,42,14,50],[14,51,14,60],[15,0,15,3],[15,4,15,41],[15,42,15,50],[15,51,15,60],[16,0,16,3],[16,4,16,41],[16,42,16,50],[16,51,16,60],[17,0,17,3],[17,4,17,41],[17,42,17,50],[17,51,17,60],[18,0,18,3],[18,4,18,41],[18,42,18,50],[18,51,18,60],[19,0,19,3],[19,4,19,41],[19,42,19,50],[19,51,19,60],[20,0,20,3],[20,4,20,41],[20,42,20,50],[20,51,20,60],[21,0,21,3],[21,4,21,41],[21,42,21,50],[21,51,21,60],[22,0,22,3],[22,4,22,41],[22,42,22,50],[22,51,22,60],[23,0,23,3],[23,6,23,41],[23,42,23,50],[23,51,23,60],[24,0,24,3],[24,6,24,41],[24,42,24,50],[24,51,24,60],[25,0,25,3],[25,6,25,41],[25,42,25,50],[25,51,25,60],[26,0,26,3],[26,6,26,41],[26,42,26,50],[26,51,26,60],[27,0,27,3],[27,6,27,41],[27,42,27,50],[27,51,27,60],[28,0,28,3],[28,6,28,41],[28,42,28,50],[28,51,28,60],[29,0,29,3],[29,4,29,41],[29,42,29,50],[29,51,29,60],[30,0,30,3],[30,4,30,41],[30,42,30,50],[30,51,30,60],[31,0,31,3],[31,4,31,41],[31,42,31,50],[31,51,31,60],[32,0,32,3],[32,4,32,41],[32,42,32,50],[32,51,32,60],[33,0,33,3],[33,4,33,41],[33,42,33,50],[33,51,33,60],[34,0,34,3],[34,4,34,41],[34,42,34,50],[34,51,34,60],[35,0,35,3],[35,4,35,41],[35,42,35,50],[35,51,35,60],[36,0,36,3],[36,4,36,41],[36,42,36,50],[36,51,36,60],[37,0,37,3],[37,4,37,41],[37,42,37,50],[37,51,37,60],[38,0,38,3],[38,4,38,41],[38,42,38,50],[38,51,38,60],[39,0,39,3],[39,4,39,41],[39,42,39,50],[39,51,39,60],[40,0,40,3],[40,4,40,41],[40,42,40,50],[40,51,40,60],[41,0,41,41],[41,42,41,60],[128,0,128,42],[43,7,43,41],[44,7,44,41],[44,42,45,60],[45,7,45,41],[46,7,46,41],[46,42,46,50],[46,51,46,60],[47,7,47,60],[48,0,48,60],[49,0,49,60],[50,0,50,60],[51,0,51,3],[51,4,51,41],[51,42,51,50],[51,51,51,60],[52,0,52,3],[52,4,52,41],[52,42,52,50],[52,51,52,60],[53,0,53,3],[53,4,53,41],[53,42,53,50],[53,51,53,60],[54,0,54,3],[54,4,54,41],[54,42,54,50],[54,51,54,60],[55,0,55,3],[55,4,55,41],[55,42,55,50],[55,51,55,60],[56,0,56,3],[56,4,56,41],[56,42,56,50],[56,51,56,60],[57,0,57,3],[57,4,57,41],[57,42,57,50],[57,51,57,60],[58,0,58,3],[58,4,58,41],[58,42,58,50],[58,51,58,60],[59,0,59,3],[59,4,59,41],[59,42,59,50],[59,51,59,60],[60,0,60,3],[60,4,60,41],[60,42,60,50],[60,51,60,60],[61,0,61,3],[61,4,61,41],[61,42,61,50],[61,51,61,60],[62,0,62,3],[62,4,62,41],[62,42,62,50],[62,51,62,60],[63,0,63,3],[63,4,63,41],[63,42,63,50],[63,51,63,60],[64,0,64,3],[64,4,64,41],[64,42,64,50],[64,51,64,60],[65,0,65,3],[65,4,65,41],[65,42,65,50],[65,51,65,60],[66,0,66,3],[66,6,66,41],[66,42,66,50],[66,51,66,60],[67,0,67,3],[67,6,67,41],[67,42,67,50],[67,51,67,60],[68,0,68,3],[68,6,68,41],[68,42,68,50],[68,51,68,60],[69,0,69,3],[69,6,69,41],[69,42,69,50],[69,51,69,60],[70,0,70,3],[70,6,70,41],[70,42,70,50],[70,51,70,60],[71,0,71,3],[71,6,71,41],[71,42,71,50],[71,51,71,60],[72,0,72,3],[72,4,72,41],[72,42,72,50],[72,51,72,60],[73,0,73,3],[73,4,73,41],[73,42,73,50],[73,51,73,60],[74,0,74,3],[74,4,74,41],[74,42,74,50],[74,51,74,60],[75,0,75,3],[75,4,75,41],[75,42,75,50],[75,51,75,60],[76,0,76,3],[76,4,76,41],[76,42,76,50],[76,51,76,60],[77,0,77,3],[77,4,77,41],[77,42,77,50],[77,51,77,60],[78,0,78,3],[78,4,78,41],[78,42,78,50],[78,51,78,60],[79,0,79,3],[79,4,79,41],[79,42,79,50],[79,51,79,60],[80,0,80,3],[80,4,80,41],[80,42,80,50],[80,51,80,60],[81,0,81,3],[81,4,81,41],[81,42,81,50],[81,51,81,60],[82,0,82,3],[82,4,82,41],[82,42,82,50],[82,51,82,60],[83,0,83,3],[83,4,83,41],[83,42,83,50],[83,51,83,60],[84,0,84,41],[84,42,84,60],[86,7,86,41],[87,7,87,41],[87,42,88,60],[88,7,88,41],[89,7,89,41],[89,42,89,50],[89,51,89,60],[90,7,90,60],[91,0,91,60],[92,0,92,60],[93,0,93,60],[94,0,94,3],[94,4,94,41],[94,42,94,50],[94,51,94,60],[95,0,95,3],[95,4,95,41],[95,42,95,50],[95,51,95,60],[96,0,96,3],[96,4,96,41],[96,42,96,50],[96,51,96,60],[97,0,97,3],[97,4,97,41],[97,42,97,50],[97,51,97,60],[98,0,98,3],[98,4,98,41],[98,42,98,50],[98,51,98,60],[99,0,99,3],[99,4,99,41],[99,42,99,50],[99,51,99,60],[100,0,100,3],[100,4,100,41],[100,42,100,50],[100,51,100,60],[101,0,101,3],[101,4,101,41],[101,42,101,50],[101,51,101,60],[102,0,102,3],[102,4,102,41],[102,42,102,50],[102,51,102,60],[103,0,103,3],[103,4,103,41],[103,42,103,50],[103,51,103,60],[104,0,104,3],[104,4,104,41],[104,42,104,50],[104,51,104,60],[105,0,105,3],[105,4,105,41],[105,42,105,50],[105,51,105,60],[106,0,106,3],[106,4,106,41],[106,42,106,50],[106,51,106,60],[107,0,107,3],[107,4,107,41],[107,42,107,50],[107,51,107,60],[108,0,108,3],[108,4,108,41],[108,42,108,50],[108,51,108,60],[109,0,109,3],[109,6,109,41],[109,42,109,50],[109,51,109,60],[110,0,110,3],[110,6,110,41],[110,42,110,50],[110,51,110,60],[111,0,111,3],[111,6,111,41],[111,42,111,50],[111,51,111,60],[112,0,112,3],[112,6,112,41],[112,42,112,50],[112,51,112,60],[113,0,113,3],[113,6,113,41],[113,42,113,50],[113,51,113,60],[114,0,114,3],[114,6,114,41],[114,42,114,50],[114,51,114,60],[115,0,115,3],[115,4,115,41],[115,42,115,50],[115,51,115,60],[116,0,116,3],[116,4,116,41],[116,42,116,50],[116,51,116,60],[117,0,117,3],[117,4,117,41],[117,42,117,50],[117,51,117,60],[118,0,118,3],[118,4,118,41],[118,42,118,50],[118,51,118,60],[119,0,119,3],[119,4,119,41],[119,42,119,50],[119,51,119,60],[120,0,120,3],[120,4,120,41],[120,42,120,50],[120,51,120,60],[121,0,121,3],[121,4,121,41],[121,42,121,50],[121,51,121,60],[122,0,122,3],[122,4,122,41],[122,42,122,50],[122,51,122,60],[126,0,126,3],[126,4,126,41],[126,42,126,50],[126,51,126,60],[127,0,127,41],[127,42,127,60],[123,0,123,3],[123,4,123,41],[123,42,123,50],[123,51,123,60],[124,0,124,3],[124,4,124,41],[124,42,124,50],[124,51,124,60],[125,0,125,3],[125,4,125,41],[125,42,125,50],[125,51,125,60]]}
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A1 HG 28"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"aprilie 2023"]
[null,null,null,null,null,null,null,"Deviz financiar- Capitolul 3 - Cheltuieli pentru proiectare şi asistenţa tehnică - EURO"]
["Nr.2"]
[]
["(Titlu deviz)"]
["Nr.crt",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[1,null,null,null,"Cheltuieli pentru studii de teren (geotehnice, geologice, hidrologice, hidrogeologice, fotogrammetrice, topografice şi de stabilitate a terenului pe care se amplasează obiectivul de investiţie)"]
[2,null,null,null,"Cheltuieli pentru obţinere de avize, acorduri şi autorizaţii - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ12:AY21)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ12:BI21)","v":0}]
[null,null,null,null,"1. obţinerea/prelungirea valabilităţii ceritificatului de urbanism"]
[null,null,null,null,"2. obţinerea/prelungirea valabilităţii autorizaţiei de construire/desfiinţare, obţinere autorizaţii de scoatere din circuitul agricol"]
[null,null,null,null,"3. obţinerea avizelor şi acordurilor pentru racorduri şi branşamente la reţelele publice de apă, canalizare, gaze, termoficare, energie electrică, telefonie etc."]
[null,null,null,null,"4. obţinere aviz sanitar, sanitar-veterinar şi fitosanitar"]
[null,null,null,null,"5. obţinerea certificatului de nomenclatură stradală şi adresa"]
[null,null,null,null,"6. întocmirea documentaţiei, obţinerea numărului Cadastral provizoriu şi înregistrarea terenului în Cartea Funciară"]
[null,null,null,null,"7. obţinerea avizului PSI"]
[null,null,null,null,"8. obţinerea acordului de mediu"]
[null,null,null,null,"9. căi ferate industriale"]
[null,null,null,null,"10. alte avize, acorduri şi autorizaţii solicitate prin lege"]
[3,null,null,null,"3 Proiectare şi inginerie - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ23+AQ30+AQ31+AQ32","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ23+AZ30+AZ31+AZ32","v":0}]
[null,null,null,null,"1. Cheltuieli pentru elaborarea tuturor fazelor de proiectare - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ24:AY29)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ24:BI29)","v":0}]
[null,null,null,null,null,null,"a. studiu de prefezabilitate"]
[null,null,null,null,null,null,"b. studiu de fezabilitate"]
[null,null,null,null,null,null,"c. proiect tehnic"]
[null,null,null,null,null,null,"d. detalii de execuţie"]
[null,null,null,null,null,null,"e. verificarea tehnică a proiectării"]
[null,null,null,null,null,null,"f. elaborarea certificatului de performanţa energetică a clădirii"]
[null,null,null,null,"2. Documentaţii necesare pentru obţinerea acordurilor, avizelor şi autorizaţiilor aferente obiectivului de investitii"]
[null,null,null,null,"3. Cheltuielile pentru expertiza tehnică efectuată pentru construcţii începute şi neterminate sau care urmează a fi modificate prin proiect (modernizări, consolidări etc.)"]
[null,null,null,null,"4. Cheltuielile pentru efectuarea auditului energetic"]
[4,null,null,null,"Organizarea procedurilor de achiziţie"]
[5,null,null,null,"Cheltuieli pentru consultanţă - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ35:AY36)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ35:BI36)","v":0}]
[null,null,null,null,"1. plata serviciilor de consultanţă la elaborarea memoriului justificativ, studiilor de piaţă, de evaluare, la întocmirea cererii de finanţare"]
[null,null,null,null,"2. plata serviciilor de consultanţă în domeniul managementului investiţiei sau administrarea contractului de execuţie"]
[6,null,null,null,"Cheltuieli pentru asistenţa tehnică - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ38:AY39)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ38:BI39)","v":0}]
[null,null,null,null,"1. asistenţa tehnică din partea proiectantului în cazul când aceasta nu intră în tarifarea proiectării"]
[null,null,null,null,"2. plata diriginţilor de şantier desemnaţi de autoritatea contractantă, autorizaţi conform prevederilor legale pentru verificarea execuţiei lucrărilor de construcţii şi instalaţii"]
[null,null,null,null,"Total valoare fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ37+AQ34+AQ22+AQ11+AQ10","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ37+AZ34+AZ33+AZ22+AZ11+AZ10","v":0}]
[null,null,null,null,"Valoare TVA (aferentă cheltuielilor eligibile şi neeligibile)"]
["TOTAL DEVIZ FINANCIAR 1 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ40+AZ40+AQ41+AZ41","v":0}]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A1"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"aprilie 2023"]
[null,null,null,null,null,null,null,"Deviz financiar- Capitolul 3 - Cheltuieli pentru proiectare şi asistenţa tehnică - EURO"]
["Nr.3"]
[]
["(Titlu deviz)"]
["Nr.crt",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[1,null,null,null,"Cheltuieli pentru studii de teren (geotehnice, geologice, hidrologice, hidrogeologice, fotogrammetrice, topografice şi de stabilitate a terenului pe care se amplasează obiectivul de investiţie)"]
[2,null,null,null,"Cheltuieli pentru obţinere de avize, acorduri şi autorizaţii - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ55:AY64)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ55:BI64)","v":0}]
[null,null,null,null,"1. obţinerea/prelungirea valabilităţii ceritificatului de urbanism"]
[null,null,null,null,"2. obţinerea/prelungirea valabilităţii autorizaţiei de construire/desfiinţare, obţinere autorizaţii de scoatere din circuitul agricol"]
[null,null,null,null,"3. obţinerea avizelor şi acordurilor pentru racorduri şi branşamente la reţelele publice de apă, canalizare, gaze, termoficare, energie electrică, telefonie etc."]
[null,null,null,null,"4. obţinere aviz sanitar, sanitar-veterinar şi fitosanitar"]
[null,null,null,null,"5. obţinerea certificatului de nomenclatură stradală şi adresa"]
[null,null,null,null,"6. întocmirea documentaţiei, obţinerea numărului Cadastral provizoriu şi înregistrarea terenului în Cartea Funciară"]
[null,null,null,null,"7. obţinerea avizului PSI"]
[null,null,null,null,"8. obţinerea acordului de mediu"]
[null,null,null,null,"9. căi ferate industriale"]
[null,null,null,null,"10. alte avize, acorduri şi autorizaţii solicitate prin lege"]
[3,null,null,null,"3 Proiectare şi inginerie - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ66+AQ73+AQ74+AQ75","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ66+AZ73+AZ74+AZ75","v":0}]
[null,null,null,null,"1. Cheltuieli pentru elaborarea tuturor fazelor de proiectare - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ67:AY72)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ67:BI72)","v":0}]
[null,null,null,null,null,null,"a. studiu de prefezabilitate"]
[null,null,null,null,null,null,"b. studiu de fezabilitate"]
[null,null,null,null,null,null,"c. proiect tehnic"]
[null,null,null,null,null,null,"d. detalii de execuţie"]
[null,null,null,null,null,null,"e. verificarea tehnică a proiectării"]
[null,null,null,null,null,null,"f. elaborarea certificatului de performanţa energetică a clădirii"]
[null,null,null,null,"2. Documentaţii necesare pentru obţinerea acordurilor, avizelor şi autorizaţiilor aferente obiectivului de investitii"]
[null,null,null,null,"3. Cheltuielile pentru expertiza tehnică efectuată pentru construcţii începute şi neterminate sau care urmează a fi modificate prin proiect (modernizări, consolidări etc.)"]
[null,null,null,null,"4. Cheltuielile pentru efectuarea auditului energetic"]
[4,null,null,null,"Organizarea procedurilor de achiziţie"]
[5,null,null,null,"Cheltuieli pentru consultanţă - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ78:AY79)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ78:BI79)","v":0}]
[null,null,null,null,"1. plata serviciilor de consultanţă la elaborarea memoriului justificativ, studiilor de piaţă, de evaluare, la întocmirea cererii de finanţare"]
[null,null,null,null,"2. plata serviciilor de consultanţă în domeniul managementului investiţiei sau administrarea contractului de execuţie"]
[6,null,null,null,"Cheltuieli pentru asistenţa tehnică - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ81:AY82)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ81:BI82)","v":0}]
[null,null,null,null,"1. asistenţa tehnică din partea proiectantului în cazul când aceasta nu intră în tarifarea proiectării"]
[null,null,null,null,"2. plata diriginţilor de şantier desemnaţi de autoritatea contractantă, autorizaţi conform prevederilor legale pentru verificarea execuţiei lucrărilor de construcţii şi instalaţii"]
[null,null,null,null,"Total valoare fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ80+AQ77+AQ65+AQ54+AQ53","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ80+AZ77+AZ76+AZ65+AZ54+AZ53","v":0}]
[null,null,null,null,"Valoare TVA (aferentă cheltuielilor eligibile şi neeligibile)"]
["TOTAL DEVIZ FINANCIAR 1 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ83+AZ83+AQ84+AZ84","v":0}]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A1"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"aprilie 2023"]
[null,null,null,null,null,null,null,"Deviz financiar- Capitolul 3 - Cheltuieli pentru proiectare şi asistenţa tehnică - EURO"]
["Nr.4"]
[]
["(Titlu deviz)"]
["Nr.crt",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[1,null,null,null,"Cheltuieli pentru studii de teren (geotehnice, geologice, hidrologice, hidrogeologice, fotogrammetrice, topografice şi de stabilitate a terenului pe care se amplasează obiectivul de investiţie)"]
[2,null,null,null,"Cheltuieli pentru obţinere de avize, acorduri şi autorizaţii - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ98:AY107)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ98:BI107)","v":0}]
[null,null,null,null,"1. obţinerea/prelungirea valabilităţii ceritificatului de urbanism"]
[null,null,null,null,"2. obţinerea/prelungirea valabilităţii autorizaţiei de construire/desfiinţare, obţinere autorizaţii de scoatere din circuitul agricol"]
[null,null,null,null,"3. obţinerea avizelor şi acordurilor pentru racorduri şi branşamente la reţelele publice de apă, canalizare, gaze, termoficare, energie electrică, telefonie etc."]
[null,null,null,null,"4. obţinere aviz sanitar, sanitar-veterinar şi fitosanitar"]
[null,null,null,null,"5. obţinerea certificatului de nomenclatură stradală şi adresa"]
[null,null,null,null,"6. întocmirea documentaţiei, obţinerea numărului Cadastral provizoriu şi înregistrarea terenului în Cartea Funciară"]
[null,null,null,null,"7. obţinerea avizului PSI"]
[null,null,null,null,"8. obţinerea acordului de mediu"]
[null,null,null,null,"9. căi ferate industriale"]
[null,null,null,null,"10. alte avize, acorduri şi autorizaţii solicitate prin lege"]
[3,null,null,null,"3 Proiectare şi inginerie - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ109+AQ116+AQ117+AQ118","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ109+AZ116+AZ117+AZ118","v":0}]
[null,null,null,null,"1. Cheltuieli pentru elaborarea tuturor fazelor de proiectare - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ110:AY115)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ110:BI115)","v":0}]
[null,null,null,null,null,null,"a. studiu de prefezabilitate"]
[null,null,null,null,null,null,"b. studiu de fezabilitate"]
[null,null,null,null,null,null,"c. proiect tehnic"]
[null,null,null,null,null,null,"d. detalii de execuţie"]
[null,null,null,null,null,null,"e. verificarea tehnică a proiectării"]
[null,null,null,null,null,null,"f. elaborarea certificatului de performanţa energetică a clădirii"]
[null,null,null,null,"2. Documentaţii necesare pentru obţinerea acordurilor, avizelor şi autorizaţiilor aferente obiectivului de investitii"]
[null,null,null,null,"3. Cheltuielile pentru expertiza tehnică efectuată pentru construcţii începute şi neterminate sau care urmează a fi modificate prin proiect (modernizări, consolidări etc.)"]
[null,null,null,null,"4. Cheltuielile pentru efectuarea auditului energetic"]
[4,null,null,null,"Organizarea procedurilor de achiziţie"]
[5,null,null,null,"Cheltuieli pentru consultanţă - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ121:AY122)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ121:BI122)","v":0}]
[null,null,null,null,"1. plata serviciilor de consultanţă la elaborarea memoriului justificativ, studiilor de piaţă, de evaluare, la întocmirea cererii de finanţare"]
[null,null,null,null,"2. plata serviciilor de consultanţă în domeniul managementului investiţiei sau administrarea contractului de execuţie"]
[6,null,null,null,"Cheltuieli pentru asistenţa tehnică - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ124:AY125)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ124:BI125)","v":0}]
[null,null,null,null,"1. asistenţa tehnică din partea proiectantului în cazul când aceasta nu intră în tarifarea proiectării"]
[null,null,null,null,"2. plata diriginţilor de şantier desemnaţi de autoritatea contractantă, autorizaţi conform prevederilor legale pentru verificarea execuţiei lucrărilor de construcţii şi instalaţii"]
[null,null,null,null,"Total valoare fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ123+AQ120+AQ108+AQ97+AQ96","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ123+AZ120+AZ119+AZ108+AZ97+AZ96","v":0}]
[null,null,null,null,"Valoare TVA (aferentă cheltuielilor eligibile şi neeligibile)"]
["TOTAL DEVIZ FINANCIAR 1 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ126+AZ126+AQ127+AZ127","v":0}]

{"sheet":"Anexa 2 HG_28","index":2,"n_rows":113,"n_cols":52,"rows_kept":113,"cut":false,"hidden":false,"merged":[[0,7,0,41],[1,7,1,41],[1,42,2,60],[2,7,2,41],[3,7,3,41],[3,42,3,50],[3,51,3,60],[4,7,4,60],[5,0,5,60],[6,0,6,60],[7,0,7,60],[8,0,8,3],[8,4,8,41],[8,42,8,60],[9,0,9,41],[9,42,9,50],[9,51,9,60],[10,0,10,41],[10,42,10,50],[10,51,10,60],[11,0,11,3],[11,4,11,41],[11,42,11,50],[11,51,11,60],[12,0,12,3],[12,4,12,41],[12,42,12,50],[12,51,12,60],[13,0,13,3],[13,4,13,41],[13,42,13,50],[13,51,13,60],[14,0,14,3],[14,4,14,41],[14,42,14,50],[14,51,14,60],[15,0,15,3],[15,4,15,41],[15,42,15,50],[15,51,15,60],[16,0,16,3],[16,4,16,41],[16,42,16,50],[16,51,16,60],[17,0,17,3],[17,4,17,41],[17,42,17,50],[17,51,17,60],[18,0,18,3],[18,4,18,41],[18,42,18,50],[18,51,18,60],[19,0,19,3],[19,4,19,41],[19,42,19,50],[19,51,19,60],[20,0,20,60],[21,0,21,3],[21,4,21,41],[21,42,21,50],[21,51,21,60],[22,0,22,3],[22,4,22,41],[22,42,22,50],[22,51,22,60],[23,0,23,60],[24,0,24,3],[24,4,24,41],[24,42,24,50],[24,51,24,60],[25,0,25,3],[25,4,25,41],[25,42,25,50],[25,51,25,60],[26,0,26,3],[26,4,26,41],[26,42,26,50],[26,51,26,60],[27,0,27,3],[27,4,27,41],[27,42,27,50],[27,51,27,60],[28,0,28,41],[28,42,28,50],[28,51,28,60],[49,42,49,50],[49,51,49,60],[48,0,48,3],[48,4,48,41],[48,42,48,60],[49,0,49,41],[41,7,41,41],[45,0,45,60],[29,0,29,41],[29,42,29,50],[29,51,29,60],[30,0,30,41],[30,42,30,60],[34,0,34,43],[50,42,50,50],[50,51,50,60],[51,0,51,3],[51,4,51,41],[51,42,51,50],[51,51,51,60],[52,0,52,3],[52,4,52,41],[52,42,52,50],[52,51,52,60],[50,0,50,41],[53,0,53,3],[53,4,53,41],[53,42,53,50],[53,51,53,60],[54,0,54,3],[54,4,54,41],[54,42,54,50],[54,51,54,60],[55,0,55,3],[55,4,55,41],[55,42,55,50],[55,51,55,60],[56,0,56,3],[56,4,56,41],[56,42,56,50],[56,51,56,60],[57,0,57,3],[57,4,57,41],[57,42,57,50],[57,51,57,60],[58,0,58,3],[58,4,58,41],[58,42,58,50],[58,51,58,60],[59,0,59,3],[59,4,59,41],[59,42,59,50],[59,51,59,60],[60,0,60,60],[61,0,61,3],[61,4,61,41],[61,42,61,50],[61,51,61,60],[62,0,62,3],[62,4,62,41],[62,42,62,50],[62,51,62,60],[64,0,64,3],[64,4,64,41],[64,42,64,50],[64,51,64,60],[63,0,63,60],[65,0,65,3],[65,4,65,41],[65,42,65,50],[65,51,65,60],[66,42,66,50],[66,51,66,60],[67,42,67,50],[67,51,67,60],[66,0,66,3],[66,4,66,41],[67,0,67,3],[67,4,67,41],[68,0,68,41],[68,42,68,50],[68,51,68,60],[69,0,69,41],[69,42,69,50],[69,51,69,60],[70,0,70,41],[70,42,70,60],[74,0,74,43],[88,0,88,3],[88,4,88,41],[86,0,86,60],[87,0,87,60],[88,42,88,60],[80,7,80,41],[81,7,81,41],[81,42,82,60],[82,7,82,41],[83,7,83,41],[83,42,83,50],[83,51,83,60],[84,7,84,60],[85,0,85,60],[89,42,89,50],[89,51,89,60],[90,42,90,50],[90,51,90,60],[91,0,91,3],[91,4,91,41],[91,42,91,50],[91,51,91,60],[89,0,89,41],[90,0,90,41],[92,0,92,3],[92,4,92,41],[92,42,92,50],[92,51,92,60],[93,0,93,3],[93,4,93,41],[93,42,93,50],[93,51,93,60],[94,0,94,3],[94,4,94,41],[94,42,94,50],[94,51,94,60],[95,0,95,3],[95,4,95,41],[95,42,95,50],[95,51,95,60],[97,0,97,3],[97,4,97,41],[97,42,97,50],[97,51,97,60],[96,0,96,3],[96,4,96,41],[96,42,96,50],[96,51,96,60],[98,0,98,3],[98,4,98,41],[98,42,98,50],[98,51,98,60],[99,0,99,3],[99,4,99,41],[99,42,99,50],[99,51,99,60],[100,0,100,60],[101,0,101,3],[101,4,101,41],[101,42,101,50],[101,51,101,60],[102,0,102,3],[102,4,102,41],[102,42,102,50],[102,51,102,60],[103,0,103,60],[106,4,106,41],[106,42,106,50],[106,51,106,60],[107,0,107,3],[107,4,107,41],[107,42,107,50],[107,51,107,60],[108,0,108,41],[108,42,108,50],[108,51,108,60],[109,0,109,41],[109,42,109,50],[109,51,109,60],[110,0,110,41],[110,42,110,60],[114,0,114,43],[40,7,40,41],[41,42,42,60],[42,7,42,41],[43,7,43,41],[43,42,43,50],[43,51,43,60],[44,7,44,60],[46,0,46,60],[47,0,47,60],[104,42,104,50],[104,51,104,60],[105,42,105,50],[105,51,105,60],[104,0,104,3],[104,4,104,41],[105,0,105,3],[105,4,105,41],[106,0,106,3]]}
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A2"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"aprilie 2023"]
[null,null,null,null,null,null,null,"DEVIZUL OBIECTULUI *"]
["Nr.2"]
[]
[]
["Nr. crt.",null,null,null,"Denumire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoarea pe categorii de lucrări, fară TVA - EURO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
["I - LUCRĂRI DE CONSTRUCŢII ŞI INSTALAŢII"]
[1,null,null,null,"Terasamente"]
[2,null,null,null,"Construcţii : rezistenţă (fundaţii, structură de rezistenţă) şi arhitectură (închideri exterioare, compartimentări, finisaje)"]
[3,null,null,null,"Izolaţii"]
[4,null,null,null,"Instalaţii electrice"]
[5,null,null,null,"Instalaţii sanitare"]
[6,null,null,null,"Instalaţii de încălzire, ventilare, climatizare. PSI, radio-tv, intranet"]
[7,null,null,null,"Instalaţii de alimentare cu gaze naturale"]
[8,null,null,null,"Instalaţii de telecomunicaţii"]
[null,null,null,null,"TOTAL I ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ12:AY19)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ12:BI19)","v":0}]
["II - MONTAJ"]
[9,null,null,null,"Montaj utilaje şi echipamente tehnologice"]
[null,null,null,null,"TOTAL II ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ22)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ22)","v":0}]
["III - PROCURARE"]
[10,null,null,null,"Utilaje şi echipamente tehnologice"]
[11,null,null,null,"Utilaje şi echipamente de transport"]
[12,null,null,null,"Dotări"]
[null,null,null,null,"TOTAL III ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ25:AY27)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ25:BI27)","v":0}]
["TOTAL ( TOTAL I + TOTAL II +TOTAL III) fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ28+AQ23+AQ20","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ28+AZ23+AZ20","v":0}]
["TVA aferent cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ PE OBIECT (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ29+AZ29+AQ30+AZ30","v":0}]
[]
[null,"*) Se înscrie denumirea obiectului de construcţie sau intervenţie"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A2"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"aprilie 2023"]
[null,null,null,null,null,null,null,"DEVIZUL OBIECTULUI *"]
["Nr.3"]
[]
[]
["Nr. crt.",null,null,null,"Denumire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoarea pe categorii de lucrări, fară TVA - EURO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
["I - LUCRĂRI DE CONSTRUCŢII ŞI INSTALAŢII"]
[1,null,null,null,"Terasamente"]
[2,null,null,null,"Construcţii : rezistenţă (fundaţii, structură de rezistenţă) şi arhitectură (închideri exterioare, compartimentări, finisaje)"]
[3,null,null,null,"Izolaţii"]
[4,null,null,null,"Instalaţii electrice"]
[5,null,null,null,"Instalaţii sanitare"]
[6,null,null,null,"Instalaţii de încălzire, ventilare, climatizare. PSI, radio-tv, intranet"]
[7,null,null,null,"Instalaţii de alimentare cu gaze naturale"]
[8,null,null,null,"Instalaţii de telecomunicaţii"]
[null,null,null,null,"TOTAL I ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ52:AY59)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ52:BI59)","v":0}]
["II - MONTAJ"]
[9,null,null,null,"Montaj utilaje şi echipamente tehnologice"]
[null,null,null,null,"TOTAL II ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ62)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ62)","v":0}]
["III - PROCURARE"]
[10,null,null,null,"Utilaje şi echipamente tehnologice"]
[11,null,null,null,"Utilaje şi echipamente de transport"]
[12,null,null,null,"Dotări"]
[null,null,null,null,"TOTAL III ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ65:AY67)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ65:BI67)","v":0}]
["TOTAL ( TOTAL I + TOTAL II +TOTAL III) fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ68+AQ63+AQ60","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ68+AZ63+AZ60","v":0}]
["TVA aferent cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ PE OBIECT (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ69+AZ69+AQ70+AZ70","v":0}]
[]
[null,"*) Se înscrie denumirea obiectului de construcţie sau intervenţie"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A2 HG 28"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"aprilie 2023"]
[null,null,null,null,null,null,null,"DEVIZUL OBIECTULUI *"]
["Nr.4"]
[]
[]
["Nr. crt.",null,null,null,"Denumire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoarea pe categorii de lucrări, fară TVA - EURO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
["I - LUCRĂRI DE CONSTRUCŢII ŞI INSTALAŢII"]
[1,null,null,null,"Terasamente"]
[2,null,null,null,"Construcţii : rezistenţă (fundaţii, structură de rezistenţă) şi arhitectură (închideri exterioare, compartimentări, finisaje)"]
[3,null,null,null,"Izolaţii"]
[4,null,null,null,"Instalaţii electrice"]
[5,null,null,null,"Instalaţii sanitare"]
[6,null,null,null,"Instalaţii de încălzire, ventilare, climatizare. PSI, radio-tv, intranet"]
[7,null,null,null,"Instalaţii de alimentare cu gaze naturale"]
[8,null,null,null,"Instalaţii de telecomunicaţii"]
[null,null,null,null,"TOTAL I ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ92:AY99)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ92:BI99)","v":0}]
["II - MONTAJ"]
[9,null,null,null,"Montaj utilaje şi echipamente tehnologice"]
[null,null,null,null,"TOTAL II ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ102)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ102)","v":0}]
["III - PROCURARE"]
[10,null,null,null,"Utilaje şi echipamente tehnologice"]
[11,null,null,null,"Utilaje şi echipamente de transport"]
[12,null,null,null,"Dotări"]
[null,null,null,null,"TOTAL III ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ105:AY107)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ105:BI107)","v":0}]
["TOTAL ( TOTAL I + TOTAL II +TOTAL III) fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ108+AQ103+AQ100","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ108+AZ103+AZ100","v":0}]
["TVA aferent cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ PE OBIECT (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ109+AZ109+AQ110+AZ110","v":0}]
[]
[null,"*) Se înscrie denumirea obiectului de construcţie sau intervenţie"]

{"sheet":"Anexa 3 HG_28","index":3,"n_rows":137,"n_cols":52,"rows_kept":137,"cut":false,"hidden":false,"merged":[[128,0,128,3],[128,4,128,41],[128,42,128,50],[128,51,128,60],[129,0,129,3],[129,4,129,41],[126,0,126,3],[126,4,126,41],[126,42,126,50],[126,51,126,60],[127,0,127,3],[127,4,127,41],[127,42,127,50],[127,51,127,60],[129,42,129,50],[129,51,129,60],[125,51,125,60],[123,0,123,3],[123,4,123,41],[123,42,123,50],[123,51,123,60],[121,0,121,3],[121,4,121,41],[121,42,121,50],[121,51,121,60],[122,0,122,60],[124,0,124,3],[124,4,124,41],[124,42,124,50],[124,51,124,60],[125,0,125,3],[125,4,125,41],[125,42,125,50],[119,0,119,3],[119,4,119,41],[119,42,119,50],[119,51,119,60],[118,0,118,41],[118,42,118,60],[120,0,120,60],[116,0,116,3],[116,4,116,41],[116,42,116,50],[116,51,116,60],[117,0,117,3],[117,4,117,41],[117,42,117,50],[117,51,117,60],[115,0,115,3],[115,4,115,41],[115,42,115,50],[115,51,115,60],[111,0,111,3],[111,4,111,41],[111,42,111,50],[111,51,111,60],[112,0,112,3],[112,4,112,41],[112,42,112,50],[112,51,112,60],[114,0,114,3],[114,4,114,41],[114,42,114,50],[114,51,114,60],[113,0,113,3],[113,4,113,41],[113,42,113,50],[113,51,113,60],[110,0,110,3],[110,4,110,41],[110,42,110,50],[110,51,110,60],[108,0,108,3],[108,4,108,41],[108,42,108,50],[108,51,108,60],[109,0,109,3],[109,4,109,41],[109,42,109,50],[109,51,109,60],[107,0,107,3],[107,4,107,41],[107,42,107,50],[107,51,107,60],[105,0,105,3],[105,4,105,41],[105,42,105,50],[105,51,105,60],[104,0,104,60],[90,0,90,3],[90,4,90,41],[90,42,90,60],[93,0,93,44],[103,0,103,60],[106,0,106,3],[106,4,106,41],[106,42,106,50],[106,51,106,60],[97,7,97,41],[97,42,98,60],[98,7,98,41],[99,7,99,41],[99,42,99,50],[99,51,99,60],[100,7,100,60],[101,0,101,60],[102,0,102,60],[87,0,87,3],[87,4,87,41],[87,42,87,50],[87,51,87,60],[88,0,88,3],[88,4,88,41],[89,0,89,3],[89,4,89,41],[89,42,89,50],[89,51,89,60],[85,0,85,3],[85,4,85,41],[85,42,85,50],[85,51,85,60],[86,0,86,3],[86,4,86,41],[86,42,86,50],[86,51,86,60],[83,0,83,3],[83,4,83,41],[83,42,83,50],[83,51,83,60],[84,0,84,3],[84,4,84,41],[84,42,84,50],[84,51,84,60],[81,0,81,3],[81,4,81,41],[81,42,81,50],[81,51,81,60],[82,0,82,3],[82,4,82,41],[82,42,82,50],[82,51,82,60],[79,0,79,3],[79,4,79,41],[79,42,79,50],[79,51,79,60],[80,0,80,3],[80,4,80,41],[80,42,80,50],[80,51,80,60],[77,0,77,3],[77,4,77,41],[77,42,77,50],[77,51,77,60],[78,0,78,3],[78,4,78,41],[78,42,78,50],[78,51,78,60],[75,0,75,3],[75,4,75,41],[75,42,75,50],[75,51,75,60],[73,0,73,3],[73,4,73,41],[73,42,73,50],[73,51,73,60],[74,0,74,60],[71,0,71,3],[71,4,71,41],[71,42,71,50],[71,51,71,60],[63,0,63,3],[63,4,63,41],[63,42,63,50],[63,51,63,60],[68,0,68,3],[68,4,68,41],[68,42,68,50],[68,51,68,60],[69,0,69,3],[69,4,69,41],[69,42,69,50],[69,51,69,60],[66,0,66,3],[66,4,66,41],[66,42,66,50],[66,51,66,60],[67,0,67,3],[67,4,67,41],[67,42,67,50],[67,51,67,60],[62,0,62,3],[62,4,62,41],[62,42,62,50],[62,51,62,60],[51,7,51,41],[51,42,52,60],[52,7,52,41],[60,0,60,3],[60,4,60,41],[60,42,60,50],[60,51,60,60],[61,0,61,3],[61,4,61,41],[61,42,61,50],[61,51,61,60],[57,0,57,60],[58,0,58,60],[59,0,59,3],[59,4,59,41],[59,42,59,50],[59,51,59,60],[5,7,5,41],[5,42,6,60],[6,7,6,41],[7,7,7,41],[7,42,7,50],[7,51,7,60],[8,7,8,60],[9,0,9,60],[10,0,10,60],[11,0,11,60],[12,0,12,60],[13,0,13,3],[13,4,13,41],[13,42,13,50],[13,51,13,60],[14,0,14,3],[14,4,14,41],[14,42,14,50],[14,51,14,60],[15,0,15,3],[15,4,15,41],[15,42,15,50],[15,51,15,60],[16,0,16,3],[16,4,16,41],[16,42,16,50],[16,51,16,60],[17,0,17,3],[17,4,17,41],[17,42,17,50],[17,51,17,60],[18,0,18,3],[18,4,18,41],[18,42,18,50],[18,51,18,60],[19,0,19,3],[19,4,19,41],[19,42,19,50],[19,51,19,60],[20,0,20,3],[20,4,20,41],[20,42,20,50],[20,51,20,60],[21,0,21,3],[21,4,21,41],[21,42,21,50],[21,51,21,60],[22,0,22,3],[22,4,22,41],[22,42,22,50],[22,51,22,60],[23,0,23,3],[23,4,23,41],[23,42,23,50],[23,51,23,60],[24,0,24,3],[24,4,24,41],[24,42,24,50],[24,51,24,60],[25,0,25,3],[25,4,25,41],[25,42,25,50],[25,51,25,60],[26,0,26,41],[26,42,26,60],[27,0,27,3],[27,4,27,41],[27,42,27,50],[27,51,27,60],[28,0,28,60],[29,0,29,3],[29,4,29,41],[29,42,29,50],[29,51,29,60],[30,0,30,60],[31,0,31,3],[31,4,31,41],[31,42,31,50],[31,51,31,60],[32,0,32,3],[32,4,32,41],[32,42,32,50],[32,51,32,60],[33,0,33,3],[33,4,33,41],[33,42,33,50],[33,51,33,60],[34,0,34,3],[34,4,34,41],[34,42,34,50],[34,51,34,60],[35,0,35,3],[35,4,35,41],[35,42,35,50],[35,51,35,60],[36,0,36,3],[36,4,36,41],[36,42,36,50],[36,51,36,60],[37,0,37,3],[37,4,37,41],[37,42,37,50],[37,51,37,60],[38,0,38,3],[38,4,38,41],[38,42,38,50],[38,51,38,60],[39,0,39,3],[39,4,39,41],[39,42,39,50],[39,51,39,60],[40,0,40,3],[40,4,40,41],[40,42,40,50],[40,51,40,60],[41,0,41,3],[41,4,41,41],[41,42,41,50],[41,51,41,60],[42,0,42,3],[42,4,42,41],[42,42,42,50],[42,51,42,60],[43,0,43,3],[43,4,43,41],[43,42,43,50],[43,51,43,60],[44,0,44,3],[44,4,44,41],[44,42,44,60],[47,0,47,44],[70,0,70,3],[70,4,70,41],[70,42,70,50],[70,51,70,60],[72,0,72,41],[72,42,72,60],[76,0,76,60],[88,42,88,50],[88,51,88,60],[53,7,53,41],[53,42,53,50],[53,51,53,60],[54,7,54,60],[55,0,55,60],[56,0,56,60],[64,0,64,3],[64,4,64,41],[64,42,64,50],[64,51,64,60],[65,0,65,3],[65,4,65,41],[65,42,65,50],[65,51,65,60],[130,0,130,3],[130,4,130,41],[130,42,130,50],[130,51,130,60],[131,0,131,3],[131,4,131,41],[131,42,131,50],[131,51,131,60],[132,0,132,3],[132,4,132,41],[132,42,132,50],[132,51,132,60],[136,0,136,3],[136,4,136,41],[136,42,136,60],[139,0,139,44],[133,0,133,3],[133,4,133,41],[133,42,133,50],[133,51,133,60],[134,0,134,3],[134,4,134,41],[134,42,134,50],[134,51,134,60],[135,0,135,3],[135,4,135,41],[135,42,135,50],[135,51,135,60]]}
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A3"]
[]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"aprilie 2023"]
[]
["Nr.2"]
[]
[]
["Deviz capitolul 2- Cheltuieli pentru asigurarea utilităţilor necesare obiectivului - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[1,null,null,null,"Alimentare cu apă"]
[2,null,null,null,"Canalizare"]
[3,null,null,null,"Alimentare cu gaze naturale"]
[4,null,null,null,"Alimentare cu agent termic"]
[5,null,null,null,"Alimentare cu energie electrică"]
[6,null,null,null,"Telecomunicaţii (telefonie, radio-tv,etc)"]
[7,null,null,null,"Alte tipuri de reţele exterioare"]
[8,null,null,null,"Drumuri de acces"]
[9,null,null,null,"Căi ferate industriale"]
[10,null,null,null,"Cheltuieli aferente racordării la reţelele de utilităţi"]
[null,null,null,null,"Total valoare fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ15:AY24)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ15:BI24)","v":0}]
[null,null,null,null,"Valoare TVA aferentă cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ CAPITOLUL 2 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ25+AZ25+AQ26+AZ26","v":0}]
[]
[" Deviz capitolul 5 - Alte cheltuieli - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[]
["5.1 ",null,null,null,"Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ33:AY34)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ33:BI34)","v":0}]
["5.1.1",null,null,null,"lucrări de construcţii şi instalaţii aferente organizării de şantier"]
["5.1.2",null,null,null,"cheltuieli conexe organizării de şantier"]
["5.2",null,null,null,"Comisioane, taxe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ37:AY40)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ36:BI42)","v":0}]
[null,null,null,null,"comisionul băncii finanţatoare"]
[null,null,null,null,"cota aferentă Inspectoratului de Stat în Construcţii pentru controlul calităţii lucrărilor de construcţii"]
[null,null,null,null,"cota pentru controlul statului în amenajarea teritoriului, urbanism şi pentru autorizarea lucrărilor de construcţii"]
[null,null,null,null,"prime de asigurare din sarcina autorităţii contractante"]
[null,null,null,null,"alte cheltuieli de aceeaşi natură, stabilite în condiţiile legii"]
[null,null,null,null,"cota aferentă Casei Sociale a Constructorilor"]
["5.3",null,null,null," Cheltuieli diverse si neprevazute"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ32+AQ35","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ32+AZ35+AZ42","v":0}]
[null,null,null,null,"VALOARE TVA aferentă cheltuielilor eligibile şi neeligibile"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5 ( inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ43+AZ43+AQ44+AZ44","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A3 HG 28"]
[]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"aprilie 2023"]
[]
["Nr.3"]
[]
[]
["Deviz capitolul 2- Cheltuieli pentru asigurarea utilităţilor necesare obiectivului - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[1,null,null,null,"Alimentare cu apă"]
[2,null,null,null,"Canalizare"]
[3,null,null,null,"Alimentare cu gaze naturale"]
[4,null,null,null,"Alimentare cu agent termic"]
[5,null,null,null,"Alimentare cu energie electrică"]
[6,null,null,null,"Telecomunicaţii (telefonie, radio-tv,etc)"]
[7,null,null,null,"Alte tipuri de reţele exterioare"]
[8,null,null,null,"Drumuri de acces"]
[9,null,null,null,"Căi ferate industriale"]
[10,null,null,null,"Cheltuieli aferente racordării la reţelele de utilităţi"]
[null,null,null,null,"Total valoare fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ61:AY70)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ61:BI70)","v":0}]
[null,null,null,null,"Valoare TVA aferentă cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ CAPITOLUL 2 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ71+AZ71+AQ72+AZ72","v":0}]
[]
[" Deviz capitolul 5 - Alte cheltuieli - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[]
["5.1 ",null,null,null,"Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ79:AY80)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ79:BI80)","v":0}]
["5.1.1",null,null,null,"lucrări de construcţii şi instalaţii aferente organizării de şantier"]
["5.1.2",null,null,null,"cheltuieli conexe organizării de şantier"]
["5.2",null,null,null,"Comisioane, taxe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ83:AY86)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ82:BI88)","v":0}]
[null,null,null,null,"comisionul băncii finanţatoare"]
[null,null,null,null,"cota aferentă Inspectoratului de Stat în Construcţii pentru controlul calităţii lucrărilor de construcţii"]
[null,null,null,null,"cota pentru controlul statului în amenajarea teritoriului, urbanism şi pentru autorizarea lucrărilor de construcţii"]
[null,null,null,null,"prime de asigurare din sarcina autorităţii contractante"]
[null,null,null,null,"alte cheltuieli de aceeaşi natură, stabilite în condiţiile legii"]
[null,null,null,null,"cota aferentă Casei Sociale a Constructorilor"]
["5.3",null,null,null," Cheltuieli diverse si neprevazute"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ78+AQ81","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ78+AZ81+AZ88","v":0}]
[null,null,null,null,"VALOARE TVA aferentă cheltuielilor eligibile şi neeligibile"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5 ( inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ89+AZ89+AQ90+AZ90","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A3"]
[]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"aprilie 2023"]
[]
["Nr.4"]
[]
[]
["Deviz capitolul 2- Cheltuieli pentru asigurarea utilităţilor necesare obiectivului - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[1,null,null,null,"Alimentare cu apă"]
[2,null,null,null,"Canalizare"]
[3,null,null,null,"Alimentare cu gaze naturale"]
[4,null,null,null,"Alimentare cu agent termic"]
[5,null,null,null,"Alimentare cu energie electrică"]
[6,null,null,null,"Telecomunicaţii (telefonie, radio-tv,etc)"]
[7,null,null,null,"Alte tipuri de reţele exterioare"]
[8,null,null,null,"Drumuri de acces"]
[9,null,null,null,"Căi ferate industriale"]
[10,null,null,null,"Cheltuieli aferente racordării la reţelele de utilităţi"]
[null,null,null,null,"Total valoare fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ107:AY116)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ107:BI116)","v":0}]
[null,null,null,null,"Valoare TVA aferentă cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ CAPITOLUL 2 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ117+AZ117+AQ118+AZ118","v":0}]
[]
[" Deviz capitolul 5 - Alte cheltuieli - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[]
["5.1 ",null,null,null,"Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ125:AY126)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ125:BI126)","v":0}]
["5.1.1",null,null,null,"lucrări de construcţii şi instalaţii aferente organizării de şantier"]
["5.1.2",null,null,null,"cheltuieli conexe organizării de şantier"]
["5.2",null,null,null,"Comisioane, taxe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ129:AY132)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ128:BI134)","v":0}]
[null,null,null,null,"comisionul băncii finanţatoare"]
[null,null,null,null,"cota aferentă Inspectoratului de Stat în Construcţii pentru controlul calităţii lucrărilor de construcţii"]
[null,null,null,null,"cota pentru controlul statului în amenajarea teritoriului, urbanism şi pentru autorizarea lucrărilor de construcţii"]
[null,null,null,null,"prime de asigurare din sarcina autorităţii contractante"]
[null,null,null,null,"alte cheltuieli de aceeaşi natură, stabilite în condiţiile legii"]
[null,null,null,null,"cota aferentă Casei Sociale a Constructorilor"]
["5.3",null,null,null," Cheltuieli diverse si neprevazute"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ124+AQ127","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ124+AZ127+AZ134","v":0}]
[null,null,null,null,"VALOARE TVA aferentă cheltuielilor eligibile şi neeligibile"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5 ( inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ135+AZ135+AQ136+AZ136","v":0}]

{"sheet":"Anexa 1 HG_907","index":4,"n_rows":98,"n_cols":52,"rows_kept":98,"cut":false,"hidden":false,"merged":[[96,0,96,41],[96,42,96,50],[96,51,96,60],[97,0,97,41],[97,42,97,60],[99,0,99,42],[94,0,94,3],[94,4,94,41],[94,42,94,50],[94,51,94,60],[95,0,95,41],[95,42,95,50],[95,51,95,60],[92,0,92,3],[92,4,92,41],[92,42,92,50],[92,51,92,60],[93,0,93,3],[93,4,93,41],[93,42,93,50],[93,51,93,60],[90,0,90,3],[90,4,90,41],[90,42,90,50],[90,51,90,60],[91,0,91,3],[91,4,91,41],[91,42,91,50],[91,51,91,60],[88,0,88,3],[88,4,88,41],[88,42,88,50],[88,51,88,60],[89,0,89,3],[89,4,89,41],[89,42,89,50],[89,51,89,60],[86,0,86,3],[86,4,86,41],[86,42,86,50],[86,51,86,60],[87,0,87,3],[87,4,87,41],[87,42,87,50],[87,51,87,60],[84,0,84,3],[84,4,84,41],[84,42,84,50],[84,51,84,60],[85,0,85,3],[85,4,85,41],[85,42,85,50],[85,51,85,60],[82,0,82,3],[82,4,82,41],[82,42,82,50],[82,51,82,60],[83,0,83,3],[83,4,83,41],[83,42,83,50],[83,51,83,60],[80,0,80,3],[80,4,80,41],[80,42,80,50],[80,51,80,60],[81,0,81,3],[81,4,81,41],[81,42,81,50],[81,51,81,60],[78,0,78,3],[78,4,78,41],[78,42,78,50],[78,51,78,60],[79,0,79,3],[79,4,79,41],[79,42,79,50],[79,51,79,60],[76,0,76,3],[76,4,76,41],[76,42,76,50],[76,51,76,60],[77,0,77,3],[77,4,77,41],[77,42,77,50],[77,51,77,60],[74,0,74,3],[74,4,74,41],[74,42,74,50],[74,51,74,60],[75,0,75,3],[75,4,75,41],[75,42,75,50],[75,51,75,60],[72,0,72,3],[72,4,72,41],[72,42,72,50],[72,51,72,60],[73,0,73,3],[73,4,73,41],[73,42,73,50],[73,51,73,60],[70,0,70,3],[70,4,70,41],[70,42,70,50],[70,51,70,60],[71,0,71,3],[71,4,71,41],[71,42,71,50],[71,51,71,60],[68,0,68,3],[68,4,68,41],[68,42,68,50],[68,51,68,60],[69,0,69,3],[69,4,69,41],[69,42,69,50],[69,51,69,60],[66,0,66,3],[66,4,66,41],[66,42,66,50],[66,51,66,60],[67,0,67,3],[67,4,67,41],[67,42,67,50],[67,51,67,60],[64,0,64,3],[64,4,64,41],[64,42,64,50],[64,51,64,60],[65,0,65,3],[65,4,65,41],[65,42,65,50],[65,51,65,60],[62,0,62,3],[62,4,62,41],[62,42,62,50],[62,51,62,60],[63,0,63,3],[63,4,63,41],[63,42,63,50],[63,51,63,60],[60,0,60,3],[60,4,60,41],[60,42,60,50],[60,51,60,60],[61,0,61,3],[61,4,61,41],[61,42,61,50],[61,51,61,60],[57,0,57,60],[58,0,58,3],[58,4,58,41],[58,42,58,50],[58,51,58,60],[59,0,59,3],[59,4,59,41],[59,42,59,50],[59,51,59,60],[53,7,53,41],[53,42,53,50],[53,51,53,60],[54,7,54,60],[55,0,55,60],[56,0,56,60],[47,0,47,41],[47,42,47,60],[49,0,49,42],[50,7,50,41],[51,7,51,41],[51,42,52,60],[52,7,52,41],[45,0,45,41],[45,42,45,50],[45,51,45,60],[46,0,46,41],[46,42,46,50],[46,51,46,60],[43,0,43,3],[43,4,43,41],[43,42,43,50],[43,51,43,60],[44,0,44,3],[44,4,44,41],[44,42,44,50],[44,51,44,60],[41,0,41,3],[41,4,41,41],[41,42,41,50],[41,51,41,60],[42,0,42,3],[42,4,42,41],[42,42,42,50],[42,51,42,60],[39,0,39,3],[39,4,39,41],[39,42,39,50],[39,51,39,60],[40,0,40,3],[40,4,40,41],[40,42,40,50],[40,51,40,60],[37,0,37,3],[37,4,37,41],[37,42,37,50],[37,51,37,60],[38,0,38,3],[38,4,38,41],[38,42,38,50],[38,51,38,60],[35,0,35,3],[35,4,35,41],[35,42,35,50],[35,51,35,60],[36,0,36,3],[36,4,36,41],[36,42,36,50],[36,51,36,60],[33,0,33,3],[33,4,33,41],[33,42,33,50],[33,51,33,60],[34,0,34,3],[34,4,34,41],[34,42,34,50],[34,51,34,60],[31,0,31,3],[31,4,31,41],[31,42,31,50],[31,51,31,60],[32,0,32,3],[32,4,32,41],[32,42,32,50],[32,51,32,60],[29,0,29,3],[29,4,29,41],[29,42,29,50],[29,51,29,60],[30,0,30,3],[30,4,30,41],[30,42,30,50],[30,51,30,60],[27,0,27,3],[27,4,27,41],[27,42,27,50],[27,51,27,60],[28,0,28,3],[28,4,28,41],[28,42,28,50],[28,51,28,60],[25,0,25,3],[25,4,25,41],[25,42,25,50],[25,51,25,60],[26,0,26,3],[26,4,26,41],[26,42,26,50],[26,51,26,60],[23,0,23,3],[23,4,23,41],[23,42,23,50],[23,51,23,60],[24,0,24,3],[24,4,24,41],[24,42,24,50],[24,51,24,60],[21,0,21,3],[21,4,21,41],[21,42,21,50],[21,51,21,60],[22,0,22,3],[22,4,22,41],[22,42,22,50],[22,51,22,60],[19,0,19,3],[19,4,19,41],[19,42,19,50],[19,51,19,60],[20,0,20,3],[20,4,20,41],[20,42,20,50],[20,51,20,60],[17,0,17,3],[17,4,17,41],[17,42,17,50],[17,51,17,60],[18,0,18,3],[18,4,18,41],[18,42,18,50],[18,51,18,60],[15,0,15,3],[15,4,15,41],[15,42,15,50],[15,51,15,60],[16,0,16,3],[16,4,16,41],[16,42,16,50],[16,51,16,60],[13,0,13,3],[13,4,13,41],[13,42,13,50],[13,51,13,60],[14,0,14,3],[14,4,14,41],[14,42,14,50],[14,51,14,60],[11,0,11,3],[11,4,11,41],[11,42,11,50],[11,51,11,60],[12,0,12,3],[12,4,12,41],[12,42,12,50],[12,51,12,60],[10,0,10,3],[10,4,10,41],[10,42,10,50],[10,51,10,60],[4,7,4,60],[5,0,5,60],[6,0,6,60],[7,0,7,60],[8,0,8,3],[8,4,8,41],[8,42,8,50],[8,51,8,60],[0,7,0,41],[1,7,1,41],[1,42,2,60],[2,7,2,41],[3,7,3,41],[3,42,3,50],[3,51,3,60],[9,0,9,3],[9,4,9,41],[9,42,9,50],[9,51,9,60]]}
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A1 HG_907"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"aprilie 2023"]
[null,null,null,null,null,null,null,"Deviz financiar- Capitolul 3 - Cheltuieli pentru proiectare şi asistenţa tehnică - EURO"]
["Nr.2"]
[]
["(Titlu deviz)"]
["Nr.crt",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
["3.1",null,null,null,"Cheltuieli pentru studii ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ11:AY13)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ11:BI13)","v":0}]
[null,null,null,null,"3.1.1 Studii de teren: studii geotehnice, geologice, hidrologice, hidrogeotehnice, fotogrammetrice, topografica şi de stabilitate ale terenului pe care se amplasează obiectivul de investiţie"]
[null,null,null,null,"3.1.2 Raport privind impactul asupra mediului"]
[null,null,null,null,"3.1.3 Studii de specialitate necesare în funcţie de specificul investiţiei"]
["3.2",null,null,null,"Documentaţii-suport şi cheltuieli pentru obţinerea de avize, acorduri şi autorizaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ15:AY23)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ15:BI23)","v":0}]
[null,null,null,null,"1. obţinerea/prelungirea valabilităţii ceritificatului de urbanism"]
[null,null,null,null,"2. obţinerea/prelungirea valabilităţii autorizaţiei de construire/desfiinţare"]
[null,null,null,null,"3. obţinerea avizelor şi acordurilor pentru racorduri şi branşamente la reţele publice de alimentare cu apă, canalizare, alimentare cu gaze, alimentare cu agent termic, energie electrică, telefonie"]
[null,null,null,null,"4. obţinerea certificatului de nomenclatură stradală şi adresă"]
[null,null,null,null,"5. întocmirea documentaţiei, obţinerea numărului cadastral provizoriu şi înregistrarea terenului în cartea funciară"]
[null,null,null,null,"6. obţinerea actului administrativ al autorităţii competente pentru protecţia mediului"]
[null,null,null,null,"7. obţinerea avizului de protecţie civilă"]
[null,null,null,null,"8. avizul de specialitate în cazul obiectivelor de patrimoniu"]
[null,null,null,null,"9. alte avize, acorduri şi autorizaţii"]
["3.3",null,null,null,"Cheltuieli pentru expertizarea tehnică a construcţiilor existente, a structurilor şi/sau, după caz, a proiectelor tehnice, inclusiv întocmirea de către expertul tehnic a raportului de expertiză tehnică"]
["3.4",null,null,null,"Cheltuieli pentru certificarea performanţei energetice şi auditul energetic al clădirilor"]
["3.5",null,null,null,"Cheltuieli pentru proiectare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ27:AY32)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ27:BI32)","v":0}]
[null,null,null,null,"3.5.1 Temă de proiectare"]
[null,null,null,null,"3.5.2 Studiu de prefezabilitate"]
[null,null,null,null,"3.5.3 Studiu de fezabilitate/documentaţie de avizare a lucrărilor de intervenţii şi deviz general"]
[null,null,null,null,"3.5.4 Documentaţiile tehnice necesare în vederea obţinerii avizelor/acordurilor/ autorizaţiilor"]
[null,null,null,null,"3.5.5 Verificarea tehnică de calitate a proiectului tehnic şi a detaliilor de execuţie"]
[null,null,null,null,"3.5.6 Proiect tehnic şi detalii de execuţie"]
["3.6",null,null,null,"Cheltuieli aferente organizării şi derulării procedurilor de achiziţii publice",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ34:AY37)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ34:BI37)","v":0}]
[null,null,null,null,"1. Cheltuieli aferente întocmirii documentaţiei de atribuire şi multiplicării acesteia (exclusiv cele cumpărate de ofertanţi)"]
[null,null,null,null,"2. Cheltuieli cu onorariile, transportul, cazarea şi diurna membrilor desemnaţi în comisiile de evaluare"]
[null,null,null,null,"3. Anunţuri de intenţie, de participare şi de atribuire a contractelor, corespondenţă prin poştă, fax, poştă electronică în legătură cu procedurile de achiziţie publică"]
[null,null,null,null,"4. Cheltuieli aferente organizării şi derulării procedurilor de achiziţii publice"]
["3.7",null,null,null,"Cheltuieli pentru consultanţă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ39:AY40)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ39:BI40)","v":0}]
[null,null,null,null,"3.7.1 Managementul de proiect pentru obiectivul de investiţii"]
[null,null,null,null,"3.7.2 Auditul financiar"]
["3.8",null,null,null,"Cheltuieli pentru asistenţă tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ42+AQ45","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ42+AZ45","v":0}]
[null,null,null,null,"3.8.1. Asistenţă tehnică din partea proiectantului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ43:AY44)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ43:BI44)","v":0}]
[null,null,null,null,"\n1.1. pe perioada de execuţie a lucrărilor"]
[null,null,null,null,"1.2. pentru participarea proiectantului la fazele incluse în programul de control al lucrărilor de execuţie, avizat de către Inspectoratul de Stat în Construcţii"]
[null,null,null,null,"3.8.2 Dirigenţie de şantier, asigurată de personal tehnic de specialitate, autorizat"]
["Total valoare fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ10+AQ14+AQ24+AQ25+AQ26+AQ33+AQ38+AQ41","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ10+AZ14+AZ24+AZ25+AZ26+AZ33+AZ38+AZ41","v":0}]
["Valoare TVA (aferentă cheltuielilor eligibile şi neeligibile)"]
["TOTAL DEVIZ FINANCIAR 1 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ46:BI47)","v":0}]
[]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A1 HG_907"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"aprilie 2023"]
[null,null,null,null,null,null,null,"Deviz financiar- Capitolul 3 - Cheltuieli pentru proiectare şi asistenţa tehnică - EURO"]
["Nr.3"]
[]
["(Titlu deviz)"]
["Nr.crt",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
["3.1",null,null,null,"Cheltuieli pentru studii ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ61:AY63)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ61:BI63)","v":0}]
[null,null,null,null,"3.1.1 Studii de teren: studii geotehnice, geologice, hidrologice, hidrogeotehnice, fotogrammetrice, topografica şi de stabilitate ale terenului pe care se amplasează obiectivul de investiţie"]
[null,null,null,null,"3.1.2 Raport privind impactul asupra mediului"]
[null,null,null,null,"3.1.3 Studii de specialitate necesare în funcţie de specificul investiţiei"]
["3.2",null,null,null,"Documentaţii-suport şi cheltuieli pentru obţinerea de avize, acorduri şi autorizaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ65:AY73)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ65:BI73)","v":0}]
[null,null,null,null,"1. obţinerea/prelungirea valabilităţii ceritificatului de urbanism"]
[null,null,null,null,"2. obţinerea/prelungirea valabilităţii autorizaţiei de construire/desfiinţare"]
[null,null,null,null,"3. obţinerea avizelor şi acordurilor pentru racorduri şi branşamente la reţele publice de alimentare cu apă, canalizare, alimentare cu gaze, alimentare cu agent termic, energie electrică, telefonie"]
[null,null,null,null,"4. obţinerea certificatului de nomenclatură stradală şi adresă"]
[null,null,null,null,"5. întocmirea documentaţiei, obţinerea numărului cadastral provizoriu şi înregistrarea terenului în cartea funciară"]
[null,null,null,null,"6. obţinerea actului administrativ al autorităţii competente pentru protecţia mediului"]
[null,null,null,null,"7. obţinerea avizului de protecţie civilă"]
[null,null,null,null,"8. avizul de specialitate în cazul obiectivelor de patrimoniu"]
[null,null,null,null,"9. alte avize, acorduri şi autorizaţii"]
["3.3",null,null,null,"Cheltuieli pentru expertizarea tehnică a construcţiilor existente, a structurilor şi/sau, după caz, a proiectelor tehnice, inclusiv întocmirea de către expertul tehnic a raportului de expertiză tehnică"]
["3.4",null,null,null,"Cheltuieli pentru certificarea performanţei energetice şi auditul energetic al clădirilor"]
["3.5",null,null,null,"Cheltuieli pentru proiectare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ77:AY82)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ77:BI82)","v":0}]
[null,null,null,null,"3.5.1 Temă de proiectare"]
[null,null,null,null,"3.5.2 Studiu de prefezabilitate"]
[null,null,null,null,"3.5.3 Studiu de fezabilitate/documentaţie de avizare a lucrărilor de intervenţii şi deviz general"]
[null,null,null,null,"3.5.4 Documentaţiile tehnice necesare în vederea obţinerii avizelor/acordurilor/ autorizaţiilor"]
[null,null,null,null,"3.5.5 Verificarea tehnică de calitate a proiectului tehnic şi a detaliilor de execuţie"]
[null,null,null,null,"3.5.6 Proiect tehnic şi detalii de execuţie"]
["3.6",null,null,null,"Cheltuieli aferente organizării şi derulării procedurilor de achiziţii publice",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ84:AY87)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ84:BI87)","v":0}]
[null,null,null,null,"1. Cheltuieli aferente întocmirii documentaţiei de atribuire şi multiplicării acesteia (exclusiv cele cumpărate de ofertanţi)"]
[null,null,null,null,"2. Cheltuieli cu onorariile, transportul, cazarea şi diurna membrilor desemnaţi în comisiile de evaluare"]
[null,null,null,null,"3. Anunţuri de intenţie, de participare şi de atribuire a contractelor, corespondenţă prin poştă, fax, poştă electronică în legătură cu procedurile de achiziţie publică"]
[null,null,null,null,"4. Cheltuieli aferente organizării şi derulării procedurilor de achiziţii publice"]
["3.7",null,null,null,"Cheltuieli pentru consultanţă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ89:AY90)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ89:BI90)","v":0}]
[null,null,null,null,"3.7.1 Managementul de proiect pentru obiectivul de investiţii"]
[null,null,null,null,"3.7.2 Auditul financiar"]
["3.8",null,null,null,"Cheltuieli pentru asistenţă tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ92+AQ95","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ92+AZ95","v":0}]
[null,null,null,null,"3.8.1. Asistenţă tehnică din partea proiectantului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ93:AY94)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ93:BI94)","v":0}]
[null,null,null,null,"\n1.1. pe perioada de execuţie a lucrărilor"]
[null,null,null,null,"1.2. pentru participarea proiectantului la fazele incluse în programul de control al lucrărilor de execuţie, avizat de către Inspectoratul de Stat în Construcţii"]
[null,null,null,null,"3.8.2 Dirigenţie de şantier, asigurată de personal tehnic de specialitate, autorizat"]
["Total valoare fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ60+AQ64+AQ74+AQ75+AQ76+AQ83+AQ88+AQ91","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ60+AZ64+AZ74+AZ75+AZ76+AZ83+AZ88+AZ91","v":0}]
["Valoare TVA (aferentă cheltuielilor eligibile şi neeligibile)"]
["TOTAL DEVIZ FINANCIAR 1 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ96:BI97)","v":0}]

{"sheet":"Anexa 2 HG_907","index":5,"n_rows":63,"n_cols":52,"rows_kept":63,"cut":false,"hidden":false,"merged":[[59,0,59,41],[59,42,59,50],[59,51,59,60],[60,0,60,41],[60,42,60,60],[57,0,57,3],[57,4,57,41],[57,42,57,50],[57,51,57,60],[58,0,58,41],[58,42,58,50],[58,51,58,60],[55,0,55,3],[55,4,55,41],[55,42,55,50],[55,51,55,60],[56,0,56,3],[56,4,56,41],[56,42,56,50],[56,51,56,60],[52,0,52,60],[53,0,53,3],[53,4,53,41],[53,42,53,50],[53,51,53,60],[54,0,54,3],[54,4,54,41],[54,42,54,50],[54,51,54,60],[49,0,49,60],[50,0,50,3],[50,4,50,41],[50,42,50,50],[50,51,50,60],[51,0,51,3],[51,4,51,41],[51,42,51,50],[51,51,51,60],[47,0,47,3],[47,4,47,41],[47,42,47,50],[47,51,47,60],[48,0,48,3],[48,4,48,41],[48,42,48,50],[48,51,48,60],[45,0,45,3],[45,4,45,41],[45,42,45,50],[45,51,45,60],[46,0,46,3],[46,4,46,41],[46,42,46,50],[46,51,46,60],[43,0,43,3],[43,4,43,41],[43,42,43,50],[43,51,43,60],[44,0,44,3],[44,4,44,41],[44,42,44,50],[44,51,44,60],[41,0,41,3],[41,4,41,41],[41,42,41,50],[41,51,41,60],[42,0,42,41],[42,42,42,50],[42,51,42,60],[36,7,36,60],[37,0,37,60],[38,0,38,60],[39,0,39,60],[40,0,40,3],[40,4,40,41],[40,42,40,60],[33,7,33,41],[33,42,34,60],[34,7,34,41],[35,7,35,41],[35,42,35,50],[35,51,35,60],[27,0,27,41],[27,42,27,50],[27,51,27,60],[28,0,28,41],[28,42,28,60],[32,7,32,41],[25,0,25,3],[25,4,25,41],[25,42,25,50],[25,51,25,60],[26,0,26,41],[26,42,26,50],[26,51,26,60],[23,0,23,3],[23,4,23,41],[23,42,23,50],[23,51,23,60],[24,0,24,3],[24,4,24,41],[24,42,24,50],[24,51,24,60],[20,0,20,60],[21,0,21,3],[21,4,21,41],[21,42,21,50],[21,51,21,60],[22,0,22,3],[22,4,22,41],[22,42,22,50],[22,51,22,60],[17,0,17,60],[18,0,18,3],[18,4,18,41],[18,42,18,50],[18,51,18,60],[19,0,19,3],[19,4,19,41],[19,42,19,50],[19,51,19,60],[15,0,15,3],[15,4,15,41],[15,42,15,50],[15,51,15,60],[16,0,16,3],[16,4,16,41],[16,42,16,50],[16,51,16,60],[13,0,13,3],[13,4,13,41],[13,42,13,50],[13,51,13,60],[14,0,14,3],[14,4,14,41],[14,42,14,50],[14,51,14,60],[11,0,11,3],[11,4,11,41],[11,42,11,50],[11,51,11,60],[12,0,12,3],[12,4,12,41],[12,42,12,50],[12,51,12,60],[9,0,9,3],[9,4,9,41],[9,42,9,50],[9,51,9,60],[10,0,10,41],[10,42,10,50],[10,51,10,60],[4,7,4,60],[5,0,5,60],[6,0,6,60],[7,0,7,60],[8,0,8,3],[8,4,8,41],[8,42,8,60],[0,7,0,41],[1,7,1,41],[1,42,2,60],[2,7,2,41],[3,7,3,41],[3,42,3,50],[3,51,3,60]]}
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A2 HG_907"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"aprilie 2023"]
[null,null,null,null,null,null,null,"DEVIZUL OBIECTULUI *"]
["Nr.2"]
[]
[]
["Nr. crt.",null,null,null,"Denumire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoarea pe categorii de lucrări, fară TVA - EURO"]
[null,null,null,null,"Cap. 4 - Cheltuieli pentru investiţia de bază",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
["I - LUCRĂRI DE CONSTRUCŢII ŞI INSTALAŢII"]
["4.1",null,null,null,"Construcţii şi instalaţii"]
[null,null,null,null,"4.1.1 Terasamente, sistematizare pe verticală şi amenajări exterioare"]
[null,null,null,null,"4.1.2 Rezistenţă"]
[null,null,null,null,"4.1.3 Arhitectură"]
[null,null,null,null,"4.1.4 Instalaţii"]
[null,null,null,null,"TOTAL I ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ12:AY16)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ12:BI16)","v":0}]
["II - MONTAJ"]
["4.2",null,null,null,"Montaj utilaje, echipamente tehnologice şi funcţionale"]
[null,null,null,null,"TOTAL II ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ19)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ19)","v":0}]
["III - PROCURARE"]
["4.3",null,null,null,"Utilaje, echipamente tehnologice şi funcţionale care necesită montaj"]
["4.4",null,null,null,"Utilaje, echipamente tehnologice şi funcţionale care nu necesită montaj şi echipamente de transport"]
["4.5",null,null,null,"Dotări"]
["4.6",null,null,null,"Active necorporale"]
[null,null,null,null,"TOTAL III ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ22:AY25)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ22:BI25)","v":0}]
["TOTAL ( TOTAL I + TOTAL II +TOTAL III) fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ26+AQ20+AQ17","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ26+AZ20+AZ17","v":0}]
["TVA aferent cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ PE OBIECT (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ27+AZ27+AQ28+AZ28","v":0}]
[]
[null,"*) Se înscrie denumirea obiectului de construcţie sau intervenţie"]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A2 HG_907"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"aprilie 2023"]
[null,null,null,null,null,null,null,"DEVIZUL OBIECTULUI *"]
["Nr.3"]
[]
[]
["Nr. crt.",null,null,null,"Denumire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoarea pe categorii de lucrări, fară TVA - EURO"]
[null,null,null,null,"Cap. 4 - Cheltuieli pentru investiţia de bază",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
["I - LUCRĂRI DE CONSTRUCŢII ŞI INSTALAŢII"]
["4.1",null,null,null,"Construcţii şi instalaţii"]
[null,null,null,null,"4.1.1 Terasamente, sistematizare pe verticală şi amenajări exterioare"]
[null,null,null,null,"4.1.2 Rezistenţă"]
[null,null,null,null,"4.1.3 Arhitectură"]
[null,null,null,null,"4.1.4 Instalaţii"]
[null,null,null,null,"TOTAL I ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ44:AY48)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ44:BI48)","v":0}]
["II - MONTAJ"]
["4.2",null,null,null,"Montaj utilaje, echipamente tehnologice şi funcţionale"]
[null,null,null,null,"TOTAL II ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ51)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ51)","v":0}]
["III - PROCURARE"]
["4.3",null,null,null,"Utilaje, echipamente tehnologice şi funcţionale care necesită montaj"]
["4.4",null,null,null,"Utilaje, echipamente tehnologice şi funcţionale care nu necesită montaj şi echipamente de transport"]
["4.5",null,null,null,"Dotări"]
["4.6",null,null,null,"Active necorporale"]
[null,null,null,null,"TOTAL III ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ54:AY57)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ54:BI57)","v":0}]
["TOTAL ( TOTAL I + TOTAL II +TOTAL III) fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ58+AQ52+AQ49","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ58+AZ52+AZ49","v":0}]
["TVA aferent cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ PE OBIECT (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ59+AZ59+AQ60+AZ60","v":0}]
[]
[null,"*) Se înscrie denumirea obiectului de construcţie sau intervenţie"]

{"sheet":"Anexa 3 HG_907","index":6,"n_rows":82,"n_cols":52,"rows_kept":82,"cut":false,"hidden":false,"merged":[[80,0,80,3],[80,4,80,41],[80,42,80,50],[80,51,80,60],[81,0,81,3],[81,4,81,41],[81,42,81,60],[78,0,78,3],[78,4,78,41],[78,42,78,50],[78,51,78,60],[79,0,79,3],[79,4,79,41],[79,42,79,50],[79,51,79,60],[76,0,76,3],[76,4,76,41],[76,42,76,50],[76,51,76,60],[77,0,77,3],[77,4,77,41],[77,42,77,50],[77,51,77,60],[74,0,74,3],[74,4,74,41],[74,42,74,50],[74,51,74,60],[75,0,75,3],[75,4,75,41],[75,42,75,50],[75,51,75,60],[72,0,72,3],[72,4,72,41],[72,42,72,50],[72,51,72,60],[73,0,73,3],[73,4,73,41],[73,42,73,50],[73,51,73,60],[70,0,70,3],[70,4,70,41],[70,42,70,50],[70,51,70,60],[71,0,71,3],[71,4,71,41],[71,42,71,50],[71,51,71,60],[67,0,67,60],[68,0,68,3],[68,4,68,41],[68,42,68,50],[68,51,68,60],[69,0,69,3],[69,4,69,41],[69,42,69,50],[69,51,69,60],[64,0,64,3],[64,4,64,41],[64,42,64,50],[64,51,64,60],[65,0,65,60],[66,0,66,3],[66,4,66,41],[66,42,66,50],[66,51,66,60],[62,0,62,3],[62,4,62,41],[62,42,62,50],[62,51,62,60],[63,0,63,41],[63,42,63,60],[60,0,60,3],[60,4,60,41],[60,42,60,50],[60,51,60,60],[61,0,61,3],[61,4,61,41],[61,42,61,50],[61,51,61,60],[59,0,59,3],[59,4,59,41],[59,42,59,50],[59,51,59,60],[56,0,56,3],[56,4,56,41],[56,42,56,50],[56,51,56,60],[57,0,57,3],[57,4,57,41],[57,42,57,50],[57,51,57,60],[52,0,52,3],[52,4,52,41],[52,42,52,50],[52,51,52,60],[53,0,53,3],[53,4,53,41],[53,42,53,50],[53,51,53,60],[58,0,58,3],[58,4,58,41],[58,42,58,50],[58,51,58,60],[49,0,49,60],[50,0,50,60],[51,0,51,3],[51,4,51,41],[51,42,51,50],[51,51,51,60],[82,0,82,44],[43,7,43,41],[43,42,44,60],[44,7,44,41],[45,7,45,41],[45,42,45,50],[45,51,45,60],[46,7,46,60],[47,0,47,60],[48,0,48,60],[54,0,54,3],[54,4,54,41],[54,42,54,50],[54,51,54,60],[55,0,55,3],[55,4,55,41],[55,42,55,50],[55,51,55,60],[38,0,38,3],[38,4,38,41],[38,42,38,50],[38,51,38,60],[39,0,39,3],[39,4,39,41],[39,42,39,60],[36,0,36,3],[36,4,36,41],[36,42,36,50],[36,51,36,60],[37,0,37,3],[37,4,37,41],[37,42,37,50],[37,51,37,60],[34,0,34,3],[34,4,34,41],[34,42,34,50],[34,51,34,60],[35,0,35,3],[35,4,35,41],[35,42,35,50],[35,51,35,60],[32,0,32,3],[32,4,32,41],[32,42,32,50],[32,51,32,60],[33,0,33,3],[33,4,33,41],[33,42,33,50],[33,51,33,60],[30,0,30,3],[30,4,30,41],[30,42,30,50],[30,51,30,60],[31,0,31,3],[31,4,31,41],[31,42,31,50],[31,51,31,60],[28,0,28,3],[28,4,28,41],[28,42,28,50],[28,51,28,60],[29,0,29,3],[29,4,29,41],[29,42,29,50],[29,51,29,60],[25,0,25,60],[26,0,26,3],[26,4,26,41],[26,42,26,50],[26,51,26,60],[27,0,27,3],[27,4,27,41],[27,42,27,50],[27,51,27,60],[22,0,22,3],[22,4,22,41],[22,42,22,50],[22,51,22,60],[23,0,23,60],[24,0,24,3],[24,4,24,41],[24,42,24,50],[24,51,24,60],[20,0,20,3],[20,4,20,41],[20,42,20,50],[20,51,20,60],[21,0,21,41],[21,42,21,60],[18,0,18,3],[18,4,18,41],[18,42,18,50],[18,51,18,60],[19,0,19,3],[19,4,19,41],[19,42,19,50],[19,51,19,60],[16,0,16,3],[16,4,16,41],[16,42,16,50],[16,51,16,60],[17,0,17,3],[17,4,17,41],[17,42,17,50],[17,51,17,60],[14,0,14,3],[14,4,14,41],[14,42,14,50],[14,51,14,60],[15,0,15,3],[15,4,15,41],[15,42,15,50],[15,51,15,60],[13,0,13,3],[13,4,13,41],[13,42,13,50],[13,51,13,60],[10,0,10,3],[10,4,10,41],[10,42,10,50],[10,51,10,60],[11,0,11,3],[11,4,11,41],[11,42,11,50],[11,51,11,60],[7,0,7,60],[8,0,8,60],[9,0,9,3],[9,4,9,41],[9,42,9,50],[9,51,9,60],[12,0,12,3],[12,4,12,41],[12,42,12,50],[12,51,12,60],[1,7,1,41],[1,42,2,60],[2,7,2,41],[3,7,3,41],[3,42,3,50],[3,51,3,60],[4,7,4,60],[5,0,5,60],[6,0,6,60]]}
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A3 HG_907"]
[]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"aprilie 2023"]
[]
["Nr.2"]
[]
[]
["Deviz capitolul 2- Cheltuieli pentru asigurarea utilităţilor necesare obiectivului - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[1,null,null,null,"Alimentare cu apă"]
[2,null,null,null,"Canalizare"]
[3,null,null,null,"Alimentare cu gaze naturale"]
[4,null,null,null,"Alimentare cu agent termic"]
[5,null,null,null,"Alimentare cu energie electrică"]
[6,null,null,null,"Telecomunicaţii (telefonie, radio-tv,etc)"]
[7,null,null,null,"Drumuri de acces"]
[8,null,null,null,"Căi ferate industriale"]
[9,null,null,null,"Alte utilitati"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ11:AY19)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ11:BI19)","v":0}]
[null,null,null,null,"Valoare TVA aferentă cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ CAPITOLUL 2 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ20+AZ20+AQ21+AZ21","v":0}]
[]
[" Deviz capitolul 5 - Alte cheltuieli - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[]
["5.1 ",null,null,null,"Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ28:AY29)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ28:BI29)","v":0}]
[null,null,null,null,"5.1.1 Lucrări de construcţii şi instalaţii aferente organizării de şantier"]
[null,null,null,null,"5.1.2 Cheltuieli conexe organizării de şantier"]
["5.2",null,null,null,"Comisioane, cote, taxe, costul creditului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ32:AY35)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ31:BI35)","v":0}]
[null,null,null,null,"5.2.1. Comisioanele şi dobânzile aferente creditului băncii finanţatoare"]
[null,null,null,null,"5.2.2. Cota aferentă ISC pentru controlul calităţii lucrărilor de construcţii"]
[null,null,null,null,"5.2.3. Cota aferentă ISC pentru controlul statului în amenajarea teritoriului, urbanism şi pentru autorizarea lucrărilor de construcţii"]
[null,null,null,null,"5.2.4. Cota aferentă Casei Sociale a Constructorilor - CSC"]
[null,null,null,null,"5.2.5. Taxe pentru acorduri, avize conforme şi autorizaţia de construire/ desfiinţare"]
["5.3",null,null,null," Cheltuieli diverse si neprevazute"]
["5.4",null,null,null," Cheltuieli pentru informare şi publicitate"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ27+AQ30+AQ36","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ27+AZ30+AZ36+AZ37","v":0}]
[null,null,null,null,"VALOARE TVA aferentă cheltuielilor eligibile şi neeligibile"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5 ( inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ38+AZ38+AQ39+AZ39","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A3 HG_907"]
[]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"aprilie 2023"]
[]
["Nr.3"]
[]
[]
["Deviz capitolul 2- Cheltuieli pentru asigurarea utilităţilor necesare obiectivului - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[1,null,null,null,"Alimentare cu apă"]
[2,null,null,null,"Canalizare"]
[3,null,null,null,"Alimentare cu gaze naturale"]
[4,null,null,null,"Alimentare cu agent termic"]
[5,null,null,null,"Alimentare cu energie electrică"]
[6,null,null,null,"Telecomunicaţii (telefonie, radio-tv,etc)"]
[7,null,null,null,"Drumuri de acces"]
[8,null,null,null,"Căi ferate industriale"]
[9,null,null,null,"Alte utilitati"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ53:AY61)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ53:BI61)","v":0}]
[null,null,null,null,"Valoare TVA aferentă cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ CAPITOLUL 2 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ62+AZ62+AQ63+AZ63","v":0}]
[]
[" Deviz capitolul 5 - Alte cheltuieli - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[]
["5.1 ",null,null,null,"Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ70:AY71)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ70:BI71)","v":0}]
[null,null,null,null,"5.1.1 Lucrări de construcţii şi instalaţii aferente organizării de şantier"]
[null,null,null,null,"5.1.2 Cheltuieli conexe organizării de şantier"]
["5.2",null,null,null,"Comisioane, cote, taxe, costul creditului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ74:AY77)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ73:BI77)","v":0}]
[null,null,null,null,"5.2.1. Comisioanele şi dobânzile aferente creditului băncii finanţatoare"]
[null,null,null,null,"5.2.2. Cota aferentă ISC pentru controlul calităţii lucrărilor de construcţii"]
[null,null,null,null,"5.2.3. Cota aferentă ISC pentru controlul statului în amenajarea teritoriului, urbanism şi pentru autorizarea lucrărilor de construcţii"]
[null,null,null,null,"5.2.4. Cota aferentă Casei Sociale a Constructorilor - CSC"]
[null,null,null,null,"5.2.5. Taxe pentru acorduri, avize conforme şi autorizaţia de construire/ desfiinţare"]
["5.3",null,null,null," Cheltuieli diverse si neprevazute"]
["5.4",null,null,null," Cheltuieli pentru informare şi publicitate"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ69+AQ72+AQ78","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ69+AZ72+AZ78+AZ79","v":0}]
[null,null,null,null,"VALOARE TVA aferentă cheltuielilor eligibile şi neeligibile"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5 ( inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ80+AZ80+AQ81+AZ81","v":0}]